| Revenue | DKK 1,2M | +5% |
| EBITDA | DKK 823K | -32% |
| Net profit | DKK 425K | -50% |
| Total assets | DKK 11,1M | -9% |
| Equity | DKK 1,8M | +32% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 917 | 1.004 | 1.044 | 1.104 | 1.162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.315 | 958 | 1.065 | 1.220 | 823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.315 | 958 | 1.065 | 1.220 | 823 |
| Net financials | -29 | -37 | -125 | -174 | -194 |
| Profit before tax | -2.344 | 921 | 940 | 1.045 | 630 |
| Tax | -49 | 192 | 196 | 196 | 204 |
| Net profit | -2.295 | 729 | 744 | 849 | 425 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.685 | 11.699 | 11.519 | 12.165 | 11.129 |
| Equity | 3.205 | 3.934 | 3.978 | 1.349 | 1.775 |
| Long-term debt | 7.122 | 6.689 | 6.340 | 5.964 | 5.600 |
| Short-term debt | 1.357 | 1.076 | 1.202 | 4.851 | 3.755 |
| Total debt | 8.480 | 7.765 | 7.541 | 10.815 | 9.355 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2018 |
| Former (2) | ||
HS | Audit | 2007 – 2008 |
BN Management | Management | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2012 – 2017 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2012 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hedegaard | Management | 0 companies |
| Henrik Steenfeldt Jacobsen | Audit | 0 companies |
| Bjarne Nygaard Pedersen | Management | 0 companies |
| Ruben Stæhr | Board of Directors | 0 companies |
| Jens Ludvig Aaen | Chairman | 0 companies |
| Jonas Bødker-Iversen | Board of Directors | 0 companies |
| Svend Aage Jensen | Chairman | 0 companies |
| Johannes Gotlieb Simonsen | Board of Directors | 0 companies |
| Anders Flensted Nielsen | Board of Directors | 0 companies |