| Revenue | DKK 550K | +47% |
| EBITDA | DKK 550K | +47% |
| Net profit | DKK 605K | +56% |
| Total assets | DKK 5,8M | +9% |
| Equity | DKK 4,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | — | — | — | 652 | 599 | 520 | 354 | 489 | 470 | 718 | 375 | 550 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | 774 | 89 | 336 | 652 | 599 | 520 | 354 | 489 | 470 | 718 | 375 | 550 |
| Depreciation & amort. | -0 | -0 | 5 | 5 | 5 | -6 | -5 | -7 | -7 | -5 | -6 | -9 | -3 |
| EBIT | 226 | 774 | 84 | 330 | 647 | 592 | 514 | 346 | 482 | 464 | 713 | 366 | 546 |
| Net financials | 0 | 783 | 79 | 317 | 641 | 396 | 426 | 306 | 444 | 317 | 468 | 373 | 538 |
| Profit before tax | 226 | 772 | 89 | 342 | 668 | 410 | 447 | 344 | 479 | 364 | 496 | 406 | 624 |
| Tax | -0 | -15 | 9 | 9 | 11 | -35 | -9 | 8 | 7 | -12 | -31 | 18 | 19 |
| Net profit | 226 | 787 | 79 | 333 | 656 | 445 | 456 | 336 | 472 | 376 | 527 | 388 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 1.556 | 1.647 | 1.839 | 3.268 | 3.605 | 4.316 | 4.517 | 4.660 | 4.535 | 5.005 | 5.274 | 5.754 |
| Equity | 386 | 1.114 | 994 | 1.277 | 1.832 | 2.390 | 2.741 | 2.968 | 3.329 | 3.593 | 4.005 | 4.275 | 4.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 441 | 653 | 562 | 1.436 | 1.215 | 1.575 | 1.548 | 1.331 | 943 | 999 | 998 | 995 |
| Total debt | 26 | 441 | 653 | 562 | 1.436 | 1.215 | 1.575 | 1.548 | 1.331 | 943 | 999 | 998 | 995 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|