| Revenue | DKK 1,2M | +31% |
| EBITDA | DKK 562K | +71% |
| Net profit | DKK 497K | +72% |
| Total assets | DKK 1,8M | +24% |
| Equity | DKK 1,4M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.075 | 1.505 | 609 | 661 | 1.488 | 1.551 | 1.307 | 884 | 920 | 1.190 | 1.507 | 897 | 1.178 |
| Staff expenses | -743 | -437 | -473 | -192 | -653 | -806 | -776 | -569 | -569 | -773 | -718 | -567 | -615 |
| EBITDA | 332 | 1.068 | 136 | 469 | 835 | 745 | 530 | 315 | 351 | 416 | 789 | 330 | 562 |
| Depreciation & amort. | 21 | 16 | 19 | 6 | 17 | -15 | -2 | -6 | -19 | -5 | -10 | -0 | -4 |
| EBIT | 311 | 1.051 | 117 | 463 | 818 | 730 | 529 | 309 | 332 | 411 | 779 | 329 | 559 |
| Net financials | 0 | 2 | -13 | -45 | 1 | -35 | -17 | -13 | 56 | 9 | 8 | 42 | 80 |
| Profit before tax | 311 | 1.053 | 104 | 418 | 819 | 695 | 511 | 297 | 388 | 420 | 787 | 372 | 639 |
| Tax | 81 | 267 | 27 | 99 | 184 | 155 | 115 | 72 | 87 | 95 | 178 | 82 | 142 |
| Net profit | 231 | 786 | 78 | 319 | 635 | 540 | 397 | 225 | 301 | 325 | 609 | 289 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 1.586 | 975 | 1.398 | 1.839 | 2.102 | 2.180 | 2.019 | 2.338 | 1.349 | 1.993 | 1.425 | 1.770 |
| Equity | 360 | 1.046 | 873 | 1.092 | 1.427 | 1.667 | 1.764 | 1.688 | 1.879 | 954 | 1.449 | 1.138 | 1.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 540 | 102 | 306 | 412 | 435 | 416 | 331 | 459 | 395 | 544 | 287 | 385 |
| Total debt | 332 | 540 | 102 | 306 | 412 | 435 | 416 | 331 | 459 | 395 | 544 | 287 | 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CADABRA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Søndergaard Andersen | Management | 0 companies |