| Revenue | DKK 8,4M | +43% |
| EBITDA | DKK 8,4M | +43% |
| Net profit | DKK 6,5M | +38% |
| Total assets | DKK 9,6M | +28% |
| Equity | DKK 8,1M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.156 | 2.652 | 26.581 | 3.784 | 15.512 | -20 | -16 | -18 | 6.329 | 5.833 | 8.362 |
| Staff expenses | -1.158 | -1.189 | -1.103 | -606 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.998 | 1.463 | 25.452 | 3.178 | 15.510 | -20 | -16 | -18 | 6.329 | 5.833 | 8.362 |
| Depreciation & amort. | 72 | 72 | 109 | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.926 | 1.391 | 25.343 | 3.137 | 15.510 | -20 | -16 | -18 | 6.329 | 5.833 | 8.362 |
| Net financials | 16 | 17 | -343 | 19 | 829 | 595 | 202 | 165 | 315 | 172 | -93 |
| Profit before tax | 2.942 | 1.408 | 24.999 | 3.155 | 16.339 | 575 | 186 | 147 | 6.644 | 6.006 | 8.270 |
| Tax | 736 | 353 | 5.686 | 762 | 3.595 | 126 | 41 | 32 | 1.474 | 1.321 | 1.819 |
| Net profit | 2.206 | 1.056 | 19.314 | 2.393 | 12.744 | 448 | 145 | 114 | 5.171 | 4.684 | 6.450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.152 | 14.962 | 43.369 | 10.655 | 19.229 | 12.337 | 6.116 | 6.264 | 13.185 | 7.544 | 9.642 |
| Equity | 6.000 | 6.000 | 6.000 | 3.000 | 11.844 | 12.293 | 6.038 | 6.153 | 11.323 | 6.207 | 8.058 |
| Long-term debt | 98 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 1.815 | 1.321 | 1.566 |
| Short-term debt | 6.712 | 8.694 | 36.054 | 7.455 | 7.384 | 35 | 28 | 28 | 47 | 15 | 18 |
| Total debt | 6.809 | 8.735 | 36.054 | 7.455 | 7.384 | 35 | 28 | 28 | 1.862 | 1.336 | 1.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Unofficial title | Unofficial title | 2022 | — | — |
TA Management | Management | 2007 | — | — |
JR Management | Management | 2013 | — | — |
JD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FDP 2015 HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Higham Schlüter | Unofficial title | 0 companies |
| Thomas Andresen | Management | 0 companies |
| Jan Riis Nielsen | Management | 0 companies |
| Jan Daugaard Pedersen | Management | 0 companies |
| Arne Clausen | Board of Directors | 0 companies |
| Christen Kirkegaard Christensen | Board of Directors | 0 companies |
| Ingelise Heiner Pedersen | Board of Directors | 0 companies |
| Jens Bolding Jensen | Board of Directors | 0 companies |
| Torben Kristensen | Board of Directors | 0 companies |
| Kaj Aage Nielsen | Board of Directors | 0 companies |