| Revenue | DKK -11K | -54% |
| EBITDA | DKK -11K | +54% |
| Net profit | DKK -16K | +85% |
| Total assets | DKK 1,3M | +171% |
| Equity | DKK -13K | -669% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -7 | -9 | -7 | -7 | -7 | -7 | -7 | -8 | -14 | -25 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -7 | -9 | -7 | -7 | -7 | -7 | -7 | -8 | -14 | -25 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -7 | -9 | -7 | -7 | -7 | -7 | -7 | -8 | -14 | -25 | -11 |
| Net financials | 17 | 0 | 31 | -1 | -6 | 38 | 13 | -12 | 34 | 49 | -35 | -78 | -4 |
| Profit before tax | 11 | -5 | 23 | -10 | -14 | 30 | 6 | -19 | 27 | 41 | -49 | -102 | -16 |
| Tax | -1 | -1 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | -4 | 16 | -10 | -14 | 30 | 6 | -19 | 27 | 41 | -49 | -102 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 301 | 318 | 309 | 308 | 338 | 292 | 238 | 220 | 163 | 301 | 484 | 1.311 |
| Equity | 300 | 296 | 311 | 301 | 288 | 318 | 271 | 197 | 168 | 153 | 105 | 2 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 6 | 8 | 20 | 20 | 21 | 9 | 8 | 9 | 197 | 482 | 1.325 |
| Total debt | 5 | 5 | 6 | 8 | 20 | 20 | 21 | 9 | 8 | 9 | 197 | 482 | 1.325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|