| Revenue | DKK -60K | — |
| EBITDA | DKK -60K | -7% |
| Net profit | DKK 244K | -56% |
| Total assets | DKK 8,7M | +9% |
| Equity | DKK 8,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -34 | -27 | -26 | -28 | -29 | -80 | -25 | -24 | 0 | 0 | 0 | 0 | -60 |
| Staff expenses | -0 | -0 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -68 | -87 | -96 | -8 | -0 |
| EBITDA | -20 | -34 | -87 | -86 | -88 | -89 | -140 | -85 | -84 | -99 | -115 | -127 | -56 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -34 | -87 | -86 | -88 | -89 | -140 | -85 | -84 | -99 | -115 | -127 | -56 | -60 |
| Net financials | 2.822 | 522 | 919 | 211 | 348 | 423 | 93 | 628 | 225 | 1.210 | -873 | 430 | 624 | 373 |
| Profit before tax | 2.802 | 489 | 833 | 124 | 260 | 334 | -47 | 543 | 141 | 1.111 | -988 | 303 | 568 | 313 |
| Tax | 124 | 107 | 252 | 30 | 59 | 76 | 7 | 113 | 33 | 246 | 2 | 2 | 14 | 70 |
| Net profit | 2.679 | 382 | 581 | 95 | 201 | 258 | -54 | 431 | 108 | 865 | -991 | 301 | 555 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.562 | 6.886 | 6.807 | 6.706 | 6.614 | 8.200 | 8.010 | 8.476 | 8.651 | 9.042 | 7.113 | 7.419 | 7.963 | 8.675 |
| Equity | 5.832 | 6.014 | 6.395 | 6.289 | 6.491 | 6.748 | 6.694 | 7.125 | 7.233 | 8.098 | 7.108 | 7.408 | 7.963 | 8.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.275 | 1.275 | 725 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 872 | 412 | 417 | 123 | 1.451 | 1.315 | 38 | 142 | 219 | 5 | 11 | 0 | 469 |
| Total debt | 730 | 872 | 412 | 417 | 123 | 1.451 | 1.315 | 1.351 | 1.417 | 944 | 5 | 11 | 0 | 469 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|