| Revenue | DKK 44K | -27% |
| EBITDA | DKK 38K | -37% |
| Net profit | DKK -14K | -166% |
| Total assets | DKK 564K | -14% |
| Equity | DKK -262 | -102% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 | 127 | 55 | 60 | 44 |
| Staff expenses | -50 | -8 | -50 | -0 | -6 |
| EBITDA | -1.847 | 120 | 105 | 60 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -15 |
| EBIT | -1.847 | 120 | 105 | 50 | 23 |
| Net financials | -1.937 | -0 | -67 | -23 | -13 |
| Profit before tax | -1.970 | 120 | 39 | 27 | 10 |
| Tax | -399 | -410 | 9 | 6 | 24 |
| Net profit | -1.570 | 530 | 30 | 21 | -14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 | 422 | 461 | 656 | 564 |
| Equity | -553 | -38 | -7 | 14 | -0 |
| Long-term debt | 0 | 0 | 0 | 494 | 506 |
| Short-term debt | 573 | 459 | 468 | 149 | 58 |
| Total debt | 573 | 459 | 468 | 642 | 564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2023 |
| Former (3) | ||
OC Management | Management | 2022 – 2023 |
CD Management | Management | 2007 – 2018 |
BB Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Bilenberg Nielsen | Management | 0 companies |
| Claus Drachmann Kaasby-Wang | Management | 0 companies |
| Bjarne Bilenberg | Management | 0 companies |
| Jonna Nielsen | Management | 0 companies |