| Revenue | DKK -255K | +291% |
| EBITDA | DKK -255K | -335% |
| Net profit | DKK 17,2M | +1905% |
| Total assets | DKK 23,4M | +320% |
| Equity | DKK 20,4M | +438% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -9 | -10 | -10 | -8 | -9 | -17 | -77 | 74 | -23 | -10 | -58 | -65 | -255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -9 | -10 | -10 | -8 | -9 | -17 | -77 | 74 | -23 | -49 | -58 | -59 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -17 | -15 | -13 | -5 | -0 | -0 | -6 |
| EBIT | 9 | -9 | -10 | -10 | -8 | -9 | -37 | -93 | 59 | -35 | -55 | -58 | -59 | -261 |
| Net financials | -456 | 566 | 614 | 1.484 | 1.802 | 1.501 | 1.685 | 625 | -451 | 1.715 | 2.234 | 1.954 | 917 | 17.501 |
| Profit before tax | -35 | 557 | 604 | 1.474 | 1.794 | 1.492 | 1.647 | 524 | -392 | 1.679 | 2.180 | 1.896 | 859 | 17.240 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 |
| Net profit | -35 | 557 | 604 | 1.474 | 1.794 | 1.492 | 1.647 | 524 | -392 | 1.679 | 2.180 | 1.896 | 859 | 17.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.434 | 2.434 | 3.034 | 3.718 | 4.588 | 4.778 | 8.785 | 8.677 | 7.875 | 9.568 | 9.639 | 11.466 | 5.560 | 23.362 |
| Equity | 433 | 32 | 544 | 1.918 | 3.511 | 4.778 | 6.225 | 6.499 | 5.997 | 7.563 | 9.629 | 11.282 | 3.783 | 20.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.102 | 1.777 | 1.945 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.868 | 2.402 | 2.491 | 1.801 | 1.077 | 0 | 2.560 | 77 | 102 | 60 | 10 | 184 | 1.777 | 3.011 |
| Total debt | -2.868 | 2.402 | 2.491 | 1.801 | 1.077 | 0 | 2.560 | 2.178 | 1.879 | 2.005 | 10 | 184 | 1.777 | 3.011 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|