| Revenue | DKK -19K | -3% |
| EBITDA | DKK -19K | +3% |
| Net profit | DKK -3,2M | +6% |
| Total assets | DKK 161,9M | +1% |
| Equity | DKK 20,7M | -13% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | -230 | -2 | -12 | -10 | -13 | -12 | -11 | -12 | -12 | -13 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -24 | -230 | -2 | -12 | -10 | -13 | -12 | -11 | -12 | -12 | -13 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -24 | -230 | -2 | -12 | -10 | -13 | -12 | -11 | -12 | -12 | -13 | -19 | -19 |
| Net financials | 0 | 0 | 0 | 0 | -4.012 | 32.750 | 2.867 | 15.473 | 3.141 | -7.528 | -38.282 | 430 | 849 | -57.638 | -11.951 | -4.296 | -4.042 |
| Profit before tax | — | — | — | — | -2.536 | 32.520 | 2.865 | 15.461 | 3.131 | -7.541 | -38.294 | 419 | 838 | -57.649 | -11.964 | -4.315 | -4.061 |
| Tax | -0 | -0 | -0 | -0 | 750 | -689 | -623 | -492 | -410 | -276 | -390 | -505 | -1.601 | -1.541 | -849 | -949 | -893 |
| Net profit | — | — | — | — | -3.286 | 33.209 | 3.488 | 15.953 | 3.541 | -7.265 | -37.904 | 924 | 2.439 | -56.108 | -11.115 | -3.366 | -3.168 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 86.600 | 120.093 | 121.153 | 130.315 | 130.832 | 112.731 | 101.590 | 104.142 | 113.355 | 69.070 | 61.832 | 160.990 | 161.936 |
| Equity | — | — | — | — | 792 | 34.000 | 37.487 | 53.388 | 31.929 | 24.664 | -13.240 | -12.316 | -9.877 | -63.653 | -74.378 | 23.878 | 20.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 83.956 | 84.681 | 75.654 | 76.913 | 98.891 | 88.056 | 114.819 | 116.446 | 123.220 | 132.107 | 132.722 | 136.742 | 140.844 |
| Short-term debt | 0 | 0 | 0 | 0 | 1.852 | 1.412 | 8.012 | 14 | 12 | 11 | 11 | 12 | 12 | 12 | 397 | 371 | 382 |
| Total debt | 0 | 0 | 0 | 0 | 85.808 | 86.093 | 83.666 | 76.927 | 98.903 | 88.067 | 114.830 | 116.458 | 123.232 | 132.119 | 133.119 | 137.113 | 141.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN GRAAKJÆR HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
Grey Invest Holstebro ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Ross Graakjær | Management | 0 companies |
| Benny Vesterbæk Lægsgaard | Board of Directors | 0 companies |
| Hans Ladekjær Jeppesen | Chairman | 0 companies |
| Villy Jæger | Board of Directors | 0 companies |
| Martin Dalkjær Rindom | Board of Directors | 0 companies |
| Brian Slot Nielsen | Board of Directors | 0 companies |
| Mogens Nitschke | Board of Directors | 0 companies |
| Jørgen Ajslev | Board of Directors | 0 companies |