| Revenue | DKK 6,8M | +1% |
| EBITDA | DKK 6,8M | +1% |
| Net profit | DKK 3,7M | -30% |
| Total assets | DKK 20M | -17% |
| Equity | DKK 4,1M | -27% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.353 | 22.181 | 8.128 | 3.932 | 3.494 | 5.238 | -1.382 | 43 | 946 | 3.172 | 4.262 | 5.497 | 6.747 | 6.803 |
| Staff expenses | -5.536 | -1.947 | -2 | -0 | -0 | -0 | -0 | -0 | -200 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.143 | 6.754 | 1.116 | -1.022 | 63 | 223 | -1.382 | 43 | 745 | 3.172 | 4.262 | 5.497 | 6.747 | 6.803 |
| Depreciation & amort. | -81 | -109 | -66 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.061 | 6.645 | 1.051 | -1.041 | 63 | 223 | -1.382 | 43 | 745 | 3.172 | 4.262 | 5.497 | 6.747 | 6.803 |
| Net financials | -20 | -89 | -90 | -137 | -31 | -43 | -28 | -14 | -125 | -60 | -56 | -76 | 2 | -1.592 |
| Profit before tax | 11.041 | 6.556 | 961 | -1.178 | 32 | 180 | -1.411 | 29 | 620 | 3.112 | 4.206 | 5.421 | 6.749 | 5.210 |
| Tax | 2.989 | 1.701 | 241 | -247 | 8 | 40 | -155 | -160 | 161 | 692 | 925 | 1.204 | 1.486 | 1.505 |
| Net profit | 8.052 | 4.855 | 720 | -931 | 24 | 140 | -1.256 | 189 | 459 | 2.419 | 3.281 | 4.217 | 5.263 | 3.705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.887 | 11.142 | 3.472 | 1.737 | 1.891 | 2.131 | 8.180 | 14.130 | 23.107 | 23.554 | 21.867 | 24.789 | 24.164 | 19.989 |
| Equity | 8.938 | 5.793 | 1.012 | 81 | 105 | 246 | -1.010 | 125 | 584 | 2.603 | 3.484 | 4.501 | 5.564 | 4.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.949 | 5.349 | 2.460 | 1.656 | 1.786 | 1.886 | 9.190 | 14.005 | 22.523 | 20.951 | 18.383 | 20.287 | 18.600 | 15.919 |
| Total debt | 7.949 | 5.349 | 2.460 | 1.656 | 1.786 | 1.886 | 9.190 | 14.005 | 22.523 | 20.951 | 18.383 | 20.287 | 18.600 | 15.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MY INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
DK Invest ApS | Company | 25.0% | 25.0% | 2021 |
Lundin Invest ApS | Company | 5.0% | 5.0% | 2023 |
Aller Invest ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| August Nils Markus Lundin Mahler | Chief Executive Officer | 0 companies |
| Thomas Ulletved Rasmussen | Chairman | 0 companies |
| Sune Olsen | Board of Directors | 0 companies |
| Daniel Alexander Crone Kristiansen Kjersgaard | Board of Directors | 0 companies |
| Casper Parkvist Hvidbjerg | Board of Directors | 0 companies |
| Rasmus Skov Møller | Chairman | 0 companies |