| Revenue | DKK -70K | -104% |
| EBITDA | DKK -70K | -226% |
| Net profit | DKK 1,9M | -26% |
| Total assets | DKK 13,1M | +13% |
| Equity | DKK 12,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | -41 | -44 | 24 | 401 | 1.463 | 137 | 1.388 | 528 | 1.118 | 1.079 | 1.596 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -10 | -41 | -44 | -13 | -11 | -11 | -22 | -12 | -16 | -15 | -18 | -22 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -41 | -44 | -13 | -11 | -11 | -22 | -12 | -16 | -15 | -18 | -22 | -70 |
| Net financials | 296 | 1.022 | 24 | 123 | 173 | 445 | 1.315 | 613 | 1.565 | 865 | 565 | 1.491 | 2.811 | 2.086 |
| Profit before tax | 281 | 1.013 | -17 | 79 | 161 | 434 | 1.304 | 591 | 1.553 | 849 | 550 | 1.473 | 2.789 | 2.016 |
| Tax | -6 | 86 | 63 | 35 | 28 | 5 | -39 | 77 | 37 | 76 | -125 | 107 | 255 | 145 |
| Net profit | 287 | 927 | -80 | 44 | 133 | 429 | 1.343 | 513 | 1.515 | 773 | 675 | 1.366 | 2.534 | 1.871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.201 | 3.795 | 3.669 | 3.549 | 3.563 | 3.889 | 5.281 | 5.729 | 6.939 | 7.564 | 7.910 | 9.144 | 11.576 | 13.136 |
| Equity | 2.923 | 3.753 | 3.576 | 3.520 | 3.552 | 3.878 | 5.115 | 5.520 | 6.925 | 6.868 | 7.543 | 8.791 | 11.203 | 12.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 42 | 93 | 29 | 11 | 11 | 167 | 209 | 14 | 696 | 367 | 353 | 373 | 562 |
| Total debt | 278 | 42 | 93 | 29 | 11 | 11 | 167 | 209 | 14 | 696 | 367 | 353 | 373 | 562 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|