| Revenue | DKK 77K | -24% |
| EBITDA | DKK 77K | -24% |
| Net profit | DKK 40K | -20% |
| Total assets | DKK 122K | +13% |
| Equity | DKK -96K | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -11 | -29 | -132 | 121 | 80 | 115 | 40 | 63 | -60 | -1 | 101 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -11 | -29 | -132 | 121 | 80 | 115 | 40 | 63 | -60 | -1 | 101 | 77 |
| Depreciation & amort. | -141 | -137 | -138 | -138 | -128 | -0 | -0 | -41 | -98 | -122 | -96 | -51 | -36 |
| EBIT | -124 | -148 | -167 | -270 | -6 | 80 | 115 | -1 | -35 | -183 | -97 | 50 | 40 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -123 | -148 | -167 | -270 | -6 | 80 | 115 | -1 | -35 | -183 | -97 | 50 | 40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -123 | -148 | -167 | -270 | -6 | 80 | 115 | -1 | -35 | -183 | -97 | 50 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 735 | 654 | 412 | 208 | 196 | 315 | 370 | 378 | 285 | 288 | 140 | 109 | 122 |
| Equity | 526 | 379 | 212 | -58 | -64 | 15 | 131 | 130 | 95 | -89 | -186 | -136 | -96 |
| Long-term debt | 150 | 150 | 0 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 |
| Short-term debt | 59 | 126 | 200 | 267 | 260 | 300 | 239 | 248 | 191 | 377 | 326 | 244 | 218 |
| Total debt | 209 | 276 | 200 | 267 | 260 | 300 | 239 | 248 | 191 | 377 | 326 | 244 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2007 | — | — |
SI Management | Management | 2007 | — | — |
ST Founder | Founder | 2007 | — | — |
SA Founder | Founder | 2007 | — | — |
KG Management | Management | 2015 | — | — |
a Founder | Founder | 2007 | — | — |
NR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
PL | Board of Directors | 2012 | — | — |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
STAKBOGLADEN A/S | Company | 33.3% | 10.0% | 2007 |
SL FONDEN | Company | 20.0% | 20.0% | 2020 |
FACTUM BOOKS FOND | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| AKADEMISK KVARTER A/S | Founder | 0 companies |
| Ståle Ingvard Åbotsvik | Management | 0 companies |
| SIT TAPIR AS | Founder | 0 companies |
| STUDIA AS | Founder | 0 companies |
| Kenneth Golubov | Management | 0 companies |
| akademika | Founder | 0 companies |
| Niels Rahbæk Elbæk | Management | 0 companies |
| Mogens André Kvist | Board of Directors | 0 companies |
| Pål Løwe | Board of Directors | 0 companies |
| Atle Eggereide | Board of Directors | 0 companies |
| John Futtrup | Chairman | 0 companies |
| Mogens Eliasson | Chairman | 0 companies |
| Susanne Jørgensen | Board of Directors | 0 companies |
| Frans Storr-Hansen | Board of Directors | 0 companies |
| Anne Storjohann Posner | Board of Directors | 0 companies |