| Revenue | DKK -14K | +94% |
| EBITDA | DKK -14K | -94% |
| Net profit | DKK 2,1M | +70% |
| Total assets | DKK 14,1M | +17% |
| Equity | DKK 14,1M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 966 | 820 | 895 | 52 | -11 | -12 | -12 | -8 | -6 | -6 | -7 | -7 | -14 |
| Staff expenses | -367 | -409 | -408 | -424 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 620 | 557 | 547 | 471 | 52 | -11 | -12 | -12 | -8 | -6 | -6 | -7 | -7 | -14 |
| Depreciation & amort. | -26 | -26 | 68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 594 | 531 | 479 | 471 | 52 | -11 | -12 | -12 | -8 | -6 | -6 | -7 | -7 | -14 |
| Net financials | -221 | 281 | 446 | 471 | 659 | 648 | 5 | 619 | 1.654 | 864 | 2.279 | 1.012 | 1.251 | 2.133 |
| Profit before tax | 373 | 812 | 925 | 942 | 711 | 637 | -6 | 608 | 1.645 | 858 | 2.273 | 1.006 | 1.244 | 2.119 |
| Tax | 93 | 92 | 90 | 90 | -4 | -15 | 2 | -14 | 13 | -0 | -1 | -2 | -2 | -3 |
| Net profit | 280 | 720 | 836 | 852 | 714 | 652 | -8 | 622 | 1.632 | 858 | 2.274 | 1.007 | 1.245 | 2.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.654 | 5.051 | 5.376 | 5.768 | 6.125 | 7.399 | 7.067 | 7.307 | 8.416 | 8.573 | 10.891 | 10.990 | 12.117 | 14.119 |
| Equity | 1.218 | 1.939 | 2.774 | 3.626 | 4.492 | 5.144 | 5.031 | 5.545 | 7.066 | 7.811 | 10.085 | 10.978 | 12.105 | 14.105 |
| Long-term debt | 2.771 | 2.346 | 1.869 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 750 | 750 | 750 | 0 | 0 | 0 |
| Short-term debt | 665 | 766 | 724 | 642 | 133 | 755 | 536 | 262 | 599 | 12 | 56 | 12 | 12 | 14 |
| Total debt | 3.436 | 3.112 | 2.592 | 2.142 | 1.633 | 2.255 | 2.036 | 1.762 | 1.349 | 762 | 806 | 12 | 12 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|