| Revenue | DKK 20,5M | -30% |
| EBITDA | DKK 17M | -35% |
| Net profit | DKK -2M | -242% |
| Total assets | DKK 102,9M | -26% |
| Equity | DKK 12,3M | -15% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 1.430 | 2.196 | 3.167 | 5.024 | 3.967 | 5.715 | 20.701 | 30.142 | 29.461 | 20.486 |
| Staff expenses | -685 | -645 | -547 | -1.265 | -2.283 | -2.667 | -2.604 | -3.044 | -2.717 | -3.232 | -3.196 |
| EBITDA | 481 | 785 | 1.649 | 1.902 | 2.740 | 1.300 | 3.112 | 17.166 | 27.297 | 26.230 | 17.008 |
| Depreciation & amort. | -189 | -161 | -673 | -487 | -1.110 | -892 | -1.061 | -13.119 | -21.325 | -20.250 | -15.757 |
| EBIT | 292 | 624 | 976 | 1.415 | 1.630 | 408 | 2.051 | 4.047 | 5.972 | 5.979 | 1.251 |
| Net financials | -26 | -54 | -248 | -76 | -104 | -149 | -388 | -1.352 | -3.403 | -4.165 | -3.828 |
| Profit before tax | 266 | 569 | 728 | 1.339 | 1.526 | 259 | 1.664 | 2.696 | 2.569 | 1.814 | -2.576 |
| Tax | 68 | 146 | 172 | 308 | 338 | 62 | 538 | 598 | 567 | 401 | -566 |
| Net profit | 198 | 423 | 556 | 1.031 | 1.188 | 197 | 1.126 | 2.098 | 2.002 | 1.413 | -2.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.774 | 6.958 | 13.299 | 17.293 | 20.992 | 15.192 | 35.007 | 98.696 | 138.058 | 138.354 | 102.926 |
| Equity | 1.854 | 2.277 | 4.757 | 5.788 | 6.976 | 7.172 | 7.898 | 11.566 | 13.347 | 14.534 | 12.294 |
| Long-term debt | 59 | -31 | 1.772 | 1.758 | 1.744 | 1.730 | 1.716 | 5.489 | 10.978 | 9.250 | 7.346 |
| Short-term debt | 2.833 | 4.650 | 6.701 | 9.557 | 12.196 | 6.234 | 25.393 | 80.439 | 111.964 | 112.400 | 81.680 |
| Total debt | 2.892 | 4.650 | 8.473 | 11.315 | 13.940 | 7.964 | 27.110 | 85.928 | 122.942 | 121.649 | 89.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASSESS HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
Lillesøe Bech Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gynther Iversen | Chief Executive Officer | 0 companies |
| Steven Lillesøe Bech | Chief Executive Officer | 0 companies |
| Peter Bleshøy Hald | Management | 0 companies |
| Henrik Skourup Harpøth-Hansen | Board of Directors | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Peter Agentoft Nielsen | Chairman | 0 companies |
| Hans-Jørgen Jørgensen | Board of Directors | 0 companies |
| Anders Stahlschmidt | Chairman | 0 companies |
| Claus Plum | Chairman | 0 companies |
| Jesper Bleshøy Hald | Board of Directors | 0 companies |