| Revenue | DKK 199K | +145% |
| EBITDA | DKK 199K | +145% |
| Net profit | DKK 362K | -47% |
| Total assets | DKK 25,4M | +2% |
| Equity | DKK 21,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | -40 | -82 | -38 | -34 | -287 | -229 | -37 | 81 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -8 | -40 | -82 | -38 | -34 | -287 | -229 | -37 | 81 | 199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -388 | -406 | -593 | -143 | -239 |
| EBIT | -6 | -7 | -7 | -8 | -40 | -82 | -38 | -65 | -675 | -636 | -630 | -62 | -40 |
| Net financials | 3.165 | 1.018 | 1.380 | 1.994 | 2.396 | 1.433 | 2.815 | 1.233 | 3.657 | 2.932 | 1.233 | 1.117 | 564 |
| Profit before tax | 3.159 | 1.011 | 1.373 | 1.986 | 2.356 | 1.351 | 2.777 | 1.167 | 2.981 | 2.297 | 603 | 1.056 | 524 |
| Tax | 163 | 102 | 153 | 115 | -142 | 91 | -48 | 264 | 95 | 158 | -281 | 379 | 162 |
| Net profit | 2.996 | 909 | 1.219 | 1.871 | 2.497 | 1.260 | 2.825 | 904 | 2.887 | 2.139 | 884 | 677 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.213 | 9.462 | 10.519 | 12.438 | 14.261 | 15.322 | 16.873 | 24.242 | 25.429 | 27.236 | 24.532 | 25.027 | 25.424 |
| Equity | 8.871 | 9.279 | 10.449 | 11.921 | 13.918 | 14.328 | 16.348 | 16.387 | 18.409 | 19.958 | 20.287 | 20.963 | 21.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.775 | 6.630 | 6.556 | 3.831 | 3.786 | 3.786 |
| Short-term debt | 342 | 183 | 69 | 517 | 343 | 994 | 524 | 1.080 | 390 | 722 | 414 | 277 | 312 |
| Total debt | 342 | 183 | 69 | 517 | 343 | 994 | 524 | 7.855 | 7.020 | 7.279 | 4.245 | 4.064 | 4.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Cornelius Kondrup Maul | Management | 0 companies |