| Revenue | DKK -38K | -138% |
| EBITDA | DKK -38K | -138% |
| Net profit | DKK -45K | -180% |
| Total assets | DKK 625K | -16% |
| Equity | DKK 64K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | -55 | 136 | 94 | 329 | -226 | -73 | -90 | 108 | 30 | 22 | 101 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | -55 | 136 | 94 | 329 | -226 | -73 | -90 | 108 | 30 | 22 | 101 | -38 |
| Depreciation & amort. | 14 | 17 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -8 | -8 | -8 |
| EBIT | 33 | -72 | 124 | 94 | 329 | -226 | -73 | -90 | 108 | 23 | 14 | 93 | -46 |
| Net financials | -10 | -12 | -14 | -11 | -10 | -18 | -13 | -22 | -21 | -16 | -29 | -21 | -12 |
| Profit before tax | 23 | -84 | 110 | 82 | 318 | -244 | -86 | -112 | 87 | 8 | -15 | 72 | -58 |
| Tax | 6 | -10 | 28 | 18 | 70 | -54 | -19 | -24 | 19 | 2 | -3 | 16 | -13 |
| Net profit | 17 | -74 | 82 | 64 | 248 | -190 | -67 | -88 | 67 | 6 | -12 | 56 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 262 | 307 | 328 | 787 | 800 | 434 | 747 | 685 | 573 | 634 | 740 | 625 |
| Equity | 16 | -58 | 24 | 88 | 336 | 146 | 79 | -9 | 58 | 64 | 53 | 109 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 320 | 283 | 240 | 451 | 654 | 355 | 756 | 627 | 509 | 581 | 631 | 561 |
| Total debt | 320 | 320 | 283 | 240 | 451 | 654 | 355 | 756 | 627 | 509 | 581 | 631 | 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN SVENDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Morten Svendsen | Management | 0 companies |