| Revenue | — | — |
| EBITDA | DKK 190K | -33% |
| Net profit | DKK 189K | -16% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 1,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | 142 | -166 | 474 | 28 | 73 | 78 | 351 | 150 | 345 | 282 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | 142 | -166 | 474 | 28 | 73 | 78 | 351 | 150 | 345 | 282 | 190 |
| Net financials | 255 | 141 | -169 | 455 | 15 | 58 | 58 | 316 | 119 | 324 | 233 | 172 |
| Profit before tax | 252 | 137 | -173 | 452 | 11 | 56 | 55 | 313 | 114 | 321 | 229 | 167 |
| Tax | -3 | -0 | -2 | -6 | -4 | -4 | -5 | -9 | -7 | -0 | 5 | -23 |
| Net profit | 256 | 137 | -170 | 458 | 16 | 60 | 61 | 322 | 121 | 321 | 225 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.278 | 1.062 | 1.068 | 1.508 | 2.538 | 1.574 | 1.834 | 2.019 | 2.354 | 2.418 | 2.020 | 2.084 |
| Equity | 856 | 897 | 628 | 986 | 900 | 960 | 918 | 1.134 | 1.147 | 1.357 | 1.482 | 1.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 32 | 231 | 0 | 506 | 0 | 0 | 0 |
| Short-term debt | 422 | 165 | 440 | 522 | 1.637 | 582 | 686 | 885 | 701 | 1.060 | 538 | 522 |
| Total debt | 422 | 165 | 440 | 522 | 1.637 | 614 | 916 | 885 | 1.207 | 1.060 | 538 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2024 | — | — |
JH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Nygaard | Management | 0 companies |
| Jens Henrik Bech | Unofficial title | 0 companies |