| Revenue | DKK -74K | -10% |
| EBITDA | DKK -74K | +10% |
| Net profit | DKK 494K | -80% |
| Total assets | DKK 27,9M | -7% |
| Equity | DKK 27,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -40 | -56 | -12 | -54 | -111 | -82 | -116 | 0 | 0 | -84 | -80 | -82 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -40 | -56 | -12 | -54 | -111 | -82 | -116 | -148 | -114 | -84 | -80 | -82 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -40 | -56 | -12 | -54 | -111 | -82 | -116 | -148 | -114 | -84 | -80 | -82 | -74 |
| Net financials | 10.153 | 1.594 | 2.652 | 2.664 | 17.337 | 1.513 | 15.949 | 5.236 | 1.642 | 5.128 | -3.333 | 2.262 | 2.924 | 708 |
| Profit before tax | 10.141 | 1.554 | 2.597 | 2.651 | 17.283 | 1.402 | 15.867 | 5.120 | 1.494 | 5.014 | -3.417 | 2.183 | 2.841 | 634 |
| Tax | 2 | 95 | 158 | -0 | 366 | 294 | 1.562 | 1.127 | 331 | 1.104 | -0 | -0 | 354 | 140 |
| Net profit | 10.139 | 1.459 | 2.438 | 2.651 | 16.918 | 1.107 | 14.305 | 3.994 | 1.163 | 3.910 | -3.417 | 2.183 | 2.488 | 494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.853 | 9.010 | 10.217 | 10.886 | 23.115 | 22.328 | 31.671 | 33.625 | 31.296 | 31.402 | 26.608 | 28.673 | 29.868 | 27.903 |
| Equity | 7.750 | 8.910 | 10.018 | 10.878 | 22.839 | 22.140 | 31.446 | 32.439 | 31.102 | 31.012 | 26.595 | 28.660 | 29.748 | 27.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 101 | 199 | 8 | 276 | 187 | 225 | 1.185 | 193 | 391 | 13 | 13 | 120 | 61 |
| Total debt | 103 | 101 | 199 | 8 | 276 | 187 | 225 | 1.185 | 193 | 391 | 13 | 13 | 120 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|