| Revenue | DKK 1,1M | -12% |
| EBITDA | DKK 18K | -92% |
| Net profit | DKK 18K | -89% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 633K | +3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.103 | 1.013 | 1.045 | 1.120 | 997 | 906 | 943 | 1.009 | 1.273 | 1.252 | 1.098 |
| Staff expenses | -1.081 | -1.007 | -1.042 | -1.077 | -961 | -862 | -981 | -1.003 | -1.022 | -1.027 | -1.080 |
| EBITDA | 22 | 6 | 3 | 43 | 36 | 44 | -39 | 6 | 251 | 225 | 18 |
| Depreciation & amort. | -15 | -7 | -13 | -17 | -14 | -10 | -5 | -3 | -1 | -0 | -0 |
| EBIT | 7 | -1 | -9 | 26 | 22 | 34 | -44 | 3 | 250 | 225 | 18 |
| Net financials | 1 | -2 | -2 | -1 | -0 | -1 | -0 | -1 | -3 | -7 | -5 |
| Profit before tax | 8 | -3 | -12 | 26 | 22 | 34 | -44 | 3 | 248 | 218 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 48 | -5 |
| Net profit | 8 | -3 | -12 | 26 | 22 | 34 | -44 | 3 | 246 | 170 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 966 | 894 | 1.058 | 1.115 | 1.074 | 1.121 | 906 | 942 | 1.472 | 1.171 | 1.170 |
| Equity | 174 | 171 | 160 | 185 | 207 | 240 | 197 | 199 | 445 | 615 | 633 |
| Long-term debt | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 483 | 537 | 0 | 0 |
| Short-term debt | 341 | 273 | 449 | 480 | 418 | 431 | 259 | 261 | 488 | 552 | 537 |
| Total debt | 791 | 723 | 899 | 930 | 868 | 881 | 709 | 743 | 1.025 | 552 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Unofficial title | Unofficial title | 2023 | — | — |
HØ Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hvalpsund Golf Club | Company | 100.0% | 100.0% | 2021 |
EJENDOMSSELSKABET TINGVEJ 44 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ingemann Moesgaard Sørensen | Unofficial title | 0 companies |
| Hardy Østergaard Mortensen | Management | 0 companies |
| Per Hougaard | Board of Directors | 0 companies |
| Anders Brorson West Lauritsen | Board of Directors | 0 companies |
| Tyge Tolstrup | Board of Directors | 0 companies |
| Kirsten Heisz Nielsen | Board of Directors | 0 companies |
| Mogens Jensen | Board of Directors | 0 companies |
| Kai Ole Sørensen | Chairman | 0 companies |
| Peter Tolstrup | Board of Directors | 0 companies |
| Torben Emil Frederiksen | Board of Directors | 0 companies |