| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 10 | +67% |
| Equity | DKK -4,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 445 | 333 | 506 | 424 | 370 | 453 | 430 | 673 | 183 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 45 | 293 | 506 | 424 | 370 | 453 | -4.189 | -1.102 | 183 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -23 | -0 | -1.575 | -0 |
| EBIT | -39 | 45 | 293 | 506 | 424 | 370 | 442 | -4.212 | -1.102 | -1.392 | 0 |
| Net financials | -738 | -599 | -725 | -16 | -220 | -243 | -269 | -4.558 | -2.220 | -107 | 0 |
| Profit before tax | 3.321 | -154 | -392 | 522 | 204 | 127 | 173 | -4.151 | -1.547 | -1.499 | 0 |
| Tax | -176 | -98 | -0 | 18 | 87 | -22 | 74 | 112 | -0 | -0 | -0 |
| Net profit | 3.497 | 198 | -327 | -60 | -213 | 149 | 99 | -4.262 | -1.547 | -1.499 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.899 | 11.488 | 14.281 | 13.931 | 12.798 | 12.858 | 13.022 | 8.275 | 6.532 | 0 | 0 |
| Equity | 4.616 | 3.625 | 3.648 | 3.220 | 3.007 | 3.155 | 3.079 | -1.183 | -2.730 | -4.230 | -4.230 |
| Long-term debt | 7.007 | 6.788 | 6.813 | 8.939 | 8.835 | 8.762 | 8.640 | 7.651 | 0 | 0 | 0 |
| Short-term debt | 1.177 | 1.075 | 3.821 | 1.772 | 956 | 941 | 1.304 | 1.807 | 9.262 | 4.230 | 4.230 |
| Total debt | 8.185 | 7.864 | 10.634 | 10.711 | 9.792 | 9.703 | 9.943 | 9.458 | 9.262 | 4.230 | 4.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2007 | — | — |
LM Management | Management | 2015 | — | — |
LA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2A Invest Salling ApS | Company | 100.0% | 100.0% | 2017 |
DI & EL ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Høegh Larsen | Management | 0 companies |
| Lisbeth Merethe Nielsen | Management | 0 companies |
| Lars Astrup | Management | 0 companies |