| Revenue | DKK 53K | -89% |
| EBITDA | DKK -29K | +51% |
| Net profit | DKK -30K | +52% |
| Total assets | DKK 2K | -100% |
| Equity | DKK -153K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 485 | 597 | 208 | 434 | 396 | 425 | 500 | 53 |
| Staff expenses | -499 | -380 | -495 | -547 | -485 | -408 | -472 | -558 | -82 |
| EBITDA | 91 | 105 | 102 | -338 | -51 | -11 | -46 | -58 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 105 | 102 | -338 | -51 | -11 | -46 | -58 | -29 |
| Net financials | -22 | -12 | -25 | -15 | -9 | -4 | -4 | -4 | -1 |
| Profit before tax | 69 | 93 | 77 | -353 | -60 | -15 | -50 | -62 | -30 |
| Tax | -0 | 6 | 19 | -77 | -0 | -0 | 77 | -0 | -0 |
| Net profit | 69 | 87 | 58 | -276 | -60 | -15 | -127 | -62 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 687 | 1.387 | 1.585 | 725 | 1.600 | 421 | 349 | 520 | 2 |
| Equity | 273 | 360 | 417 | 141 | 82 | 67 | -60 | -123 | -153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| Short-term debt | 414 | 1.028 | 1.168 | 584 | 1.519 | 354 | 409 | 624 | 155 |
| Total debt | 414 | 1.028 | 1.168 | 584 | 1.519 | 354 | 409 | 643 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Dalsgaard-Hansen | Unofficial title | 0 companies |