| Revenue | DKK 57K | -64% |
| EBITDA | DKK 57K | -64% |
| Net profit | DKK 49K | -62% |
| Total assets | DKK 629K | -23% |
| Equity | DKK 564K | -21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.667 | 151 | 231 | 159 | 57 |
| Staff expenses | -923 | -9 | -0 | -0 | -0 |
| EBITDA | 744 | 942 | 231 | 159 | 57 |
| Depreciation & amort. | -20 | 400 | -0 | -0 | -0 |
| EBIT | 724 | 542 | 231 | 159 | 57 |
| Net financials | 2.814 | 41 | -5 | 7 | 6 |
| Profit before tax | 3.538 | 584 | 226 | 166 | 62 |
| Tax | 193 | 136 | 58 | 37 | 14 |
| Net profit | 3.345 | 447 | 168 | 130 | 49 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 5.930 | 1.882 | 1.187 | 818 | 629 |
| Equity | 4.770 | 1.017 | 685 | 715 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.160 | 865 | 502 | 103 | 66 |
| Total debt | 1.160 | 865 | 502 | 103 | 66 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LP Audit | Audit | 2009 – 2013 |
HB Management | Management | 2019 – 2020 |
JB Management | Management | 2007 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |
| Hans Buhl | Management | 0 companies |
| Jørn Buhl Pedersen | Management | 0 companies |
| Lasse Martens Jensen | Board of Directors | 0 companies |
| Jens Albert Nielsen Kusk | Board of Directors | 0 companies |
| Christian Hjort | Board of Directors | 0 companies |
| Villy Bukbjerg Fiedler | Board of Directors | 0 companies |