| Revenue | DKK 9,5M | +14% |
| EBITDA | DKK 2,5M | +100% |
| Net profit | DKK 1,3M | +235% |
| Total assets | DKK 7,9M | +6% |
| Equity | DKK 2,9M | +85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 1.665 | 5.862 | 6.513 | 7.441 | 8.338 | 9.513 |
| Staff expenses | -0 | -2.837 | -5.520 | -6.039 | -6.039 | -7.090 | -7.018 |
| EBITDA | -5 | -1.341 | -182 | 474 | 1.099 | 1.248 | 2.495 |
| Depreciation & amort. | -0 | -0 | -0 | -524 | -526 | -655 | -736 |
| EBIT | -5 | -1.341 | -182 | -51 | 573 | 593 | 1.759 |
| Net financials | -56 | -149 | -179 | -74 | -72 | -89 | -64 |
| Profit before tax | -61 | -1.490 | -362 | -124 | 501 | 505 | 1.695 |
| Tax | -0 | -353 | -153 | -242 | 110 | 111 | 375 |
| Net profit | -61 | -1.137 | -208 | 118 | 391 | 393 | 1.320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 16 | 8.623 | 8.733 | 7.965 | 7.005 | 7.483 | 7.940 |
| Equity | — | 866 | 658 | 776 | 1.167 | 1.560 | 2.880 |
| Long-term debt | 0 | 5.000 | 4.205 | 0 | 2.805 | 2.005 | 1.205 |
| Short-term debt | 743 | 2.677 | 3.354 | 3.184 | 2.533 | 3.349 | 3.269 |
| Total debt | 743 | 7.677 | 8.075 | 7.189 | 5.338 | 5.354 | 4.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2007 | — | — |
DR | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAJU Retail HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dahl Jensen | Management | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |