| Revenue | DKK -84K | -120% |
| EBITDA | DKK -29K | -122% |
| Net profit | DKK -47K | -148% |
| Total assets | DKK 1,4M | -79% |
| Equity | DKK 1,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.025 | 58 | 3.575 | 3.982 | -31 | -623 | 184 | 16 | -56 | 1.020 | 303 | 422 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 310 | 58 | 41 | 241 | -31 | -623 | 184 | 16 | -56 | 1.020 | 101 | 128 | -29 |
| Depreciation & amort. | 55 | 53 | 128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 28 |
| EBIT | 255 | 4 | -87 | 241 | -31 | -623 | 184 | 16 | -56 | 1.020 | 101 | 126 | -56 |
| Net financials | -10 | 2 | 14 | 9 | 9 | 0 | 0 | -1 | -1 | -1 | -1 | 1 | 1 |
| Profit before tax | 245 | 6 | -73 | 249 | -22 | -623 | 184 | 16 | -57 | 1.019 | 100 | 126 | -55 |
| Tax | 87 | 11 | -8 | 36 | 11 | 0 | 0 | -1 | -2 | 166 | 27 | 28 | -8 |
| Net profit | 159 | -5 | -65 | 213 | -33 | -623 | 184 | 17 | -55 | 853 | 73 | 99 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.825 | 1.585 | 858 | 1.263 | 1.295 | 857 | 913 | 990 | 947 | 2.493 | 5.844 | 6.374 | 1.353 |
| Equity | 804 | 800 | 735 | 948 | 915 | 292 | 476 | 493 | 438 | 1.291 | 1.296 | 1.395 | 1.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 777 | 122 | 315 | 380 | 565 | 437 | 497 | 509 | 1.201 | 4.548 | 4.971 | 6 |
| Total debt | 1.008 | 777 | 122 | 315 | 380 | 565 | 437 | 497 | 509 | 1.201 | 4.548 | 4.971 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
SVHOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vang Hansen | Management | 0 companies |