| Revenue | DKK -51K | +8% |
| EBITDA | DKK -51K | -8% |
| Net profit | DKK -1,4M | +82% |
| Total assets | DKK 14,3M | -1% |
| Equity | DKK 1M | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 0 | 1.163 | 2.930 | 0 | -24 | -21 | -19 | -19 | 0 | -92 | -47 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | -10 | 1.163 | 2.613 | -29 | -24 | -21 | -19 | -19 | -39 | -92 | -47 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | -10 | 1.163 | 2.613 | -29 | -24 | -21 | -19 | -19 | -39 | -92 | -47 | -51 |
| Net financials | -21 | 342 | 1.153 | 1.459 | 1.901 | 1.773 | -1.471 | -402 | 8.573 | 6.618 | -3.533 | -7.723 | -1.366 |
| Profit before tax | 92 | 332 | 1.156 | 4.071 | 1.872 | 1.749 | -1.493 | -421 | 8.554 | 6.579 | -3.625 | -7.770 | -1.417 |
| Tax | 9 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.359 | 1 | -163 | -49 |
| Net profit | 83 | 333 | 1.156 | 4.071 | 1.872 | 1.749 | -1.493 | -421 | 8.554 | 4.219 | -3.627 | -7.607 | -1.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 744 | 1.910 | 6.099 | 18.435 | 18.944 | 17.714 | 14.737 | 23.354 | 30.532 | 21.052 | 14.488 | 14.284 |
| Equity | -112 | 221 | 1.377 | 5.573 | 7.446 | 9.195 | 7.703 | 7.282 | 15.836 | 13.636 | 9.317 | 2.037 | 1.013 |
| Long-term debt | 0 | 0 | 0 | 526 | 4.500 | 3.000 | 1.500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 148 | 145 | 0 | 6.489 | 6.749 | 8.511 | 7.455 | 7.518 | 16.895 | 11.735 | 12.451 | 13.270 |
| Total debt | 174 | 148 | 145 | 526 | 10.989 | 9.749 | 10.011 | 7.455 | 7.518 | 16.895 | 11.735 | 12.451 | 13.270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|