| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK -486K | -636% |
| Total assets | DKK 5M | -12% |
| Equity | DKK 4,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -9 | -11 | -6 | -6 | -7 | -5 | -7 | -10 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 6 | -4 | -7 | -6 | -4 | -6 | -7 | -5 | -7 | -10 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 6 | -4 | -7 | -6 | -4 | -6 | -7 | -5 | -7 | -10 | -10 | -9 | -10 |
| Net financials | -48 | -71 | 266 | 24 | -151 | -218 | 44 | 315 | 847 | 1.436 | 1.149 | 584 | 117 | -469 |
| Profit before tax | -54 | -65 | 262 | 17 | -157 | -222 | 38 | 308 | 842 | 1.429 | 1.139 | 574 | 108 | -479 |
| Tax | -0 | 7 | 2 | 1 | 2 | 1 | -1 | -1 | -2 | -2 | -2 | -2 | 17 | 7 |
| Net profit | -54 | -72 | 260 | 16 | -159 | -223 | 39 | 310 | 844 | 1.431 | 1.142 | 576 | 91 | -486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.918 | 1.846 | 2.106 | 2.073 | 1.877 | 1.654 | 1.771 | 2.292 | 3.263 | 4.529 | 5.666 | 5.734 | 5.661 | 5.000 |
| Equity | 1.915 | 1.843 | 2.103 | 2.070 | 1.861 | 1.638 | 1.677 | 1.987 | 2.723 | 4.043 | 5.071 | 5.533 | 5.506 | 4.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 16 | 16 | 94 | 305 | 540 | 486 | 595 | 201 | 155 | 102 |
| Total debt | 3 | 3 | 3 | 3 | 16 | 16 | 94 | 305 | 540 | 486 | 595 | 201 | 155 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |