| Revenue | DKK -573K | -82% |
| EBITDA | DKK -665K | +79% |
| Net profit | DKK 22,9M | +40% |
| Total assets | DKK 237,4M | +20% |
| Equity | DKK 181,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 43 | — | 118 | 30 | 7 | -48 | -533 | -2.821 | -71 | -3.114 | -573 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 |
| EBITDA | 54 | 46 | 43 | 4 | 118 | 30 | 7 | -48 | -533 | -2.821 | -71 | -3.114 | -665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 46 | 43 | 4 | 118 | 30 | 7 | -48 | -533 | -2.821 | -71 | -3.114 | -665 |
| Net financials | 79.000 | 9.134 | 9.418 | 12.124 | 7.881 | 8.326 | -5.844 | 18.498 | 13.156 | 4.679 | -32.507 | 24.542 | 30.080 |
| Profit before tax | 79.054 | 9.180 | 9.461 | 12.128 | 7.999 | 8.356 | -5.837 | 18.450 | 12.623 | 1.858 | -32.578 | 21.428 | 29.415 |
| Tax | 2.540 | 1.944 | 1.842 | 2.354 | 1.164 | 1.652 | -1.291 | 4.059 | 2.890 | 5.635 | -7.155 | 5.117 | 6.516 |
| Net profit | 76.514 | 7.236 | 7.619 | 9.774 | 6.835 | 6.704 | -4.546 | 14.391 | 9.733 | -3.777 | -25.423 | 16.311 | 22.899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127.264 | 134.173 | 141.304 | 150.646 | 156.605 | 180.542 | 166.019 | 183.767 | 210.207 | 201.035 | 160.683 | 197.512 | 237.399 |
| Equity | 125.279 | 132.467 | 140.036 | 149.761 | 156.545 | 163.197 | 158.598 | 172.935 | 182.613 | 178.779 | 153.298 | 167.609 | 181.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.985 | 1.706 | 1.268 | 885 | 60 | 17.345 | 7.421 | 10.832 | 27.594 | 22.256 | 7.385 | 29.903 | 55.591 |
| Total debt | 1.985 | 1.706 | 1.268 | 885 | 60 | 17.345 | 7.421 | 10.832 | 27.594 | 22.256 | 7.385 | 29.903 | 55.591 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|