| Revenue | DKK 6M | +10% |
| EBITDA | DKK 29K | +114% |
| Net profit | DKK 13K | +105% |
| Total assets | DKK 2,3M | +635% |
| Equity | DKK 114K | +13% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 347 | 520 | 671 | 1.205 | 2.492 | 3.125 | 1.655 | 5.544 | 5.438 | 5.996 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -462 |
| EBITDA | 38 | 249 | -36 | 60 | 86 | 67 | -49 | -84 | 199 | -213 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -88 | -99 | -67 | -23 | -17 | -13 | -10 |
| EBIT | 38 | 249 | -36 | 60 | -2 | -32 | -117 | -106 | 182 | -226 | 19 |
| Net financials | -2 | -3 | -72 | -71 | -4 | -1 | -0 | -1 | 0 | -7 | -7 |
| Profit before tax | 35 | 246 | -108 | -11 | -7 | -33 | -117 | -107 | 182 | -233 | 13 |
| Tax | 9 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 26 | 35 | -108 | -11 | -7 | -33 | -117 | -107 | 182 | -233 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 508 | 415 | 595 | 694 | 1.261 | 792 | 508 | 402 | 316 | 2.325 |
| Equity | 440 | 475 | 366 | 356 | 349 | 317 | 199 | 152 | 334 | 101 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 34 | 48 | 239 | 345 | 944 | 592 | 356 | 68 | 215 | 2.212 |
| Total debt | 47 | 34 | 48 | 239 | 345 | 944 | 592 | 356 | 68 | 215 | 2.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2007 | — | — |
RJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Støttrup | Founder | 0 companies |
| Rasmus Jørgen Nielsen | Management | 0 companies |
| Martin Lundsager | Board of Directors | 0 companies |