| Revenue | DKK -16K | -157% |
| EBITDA | DKK -16K | -157% |
| Net profit | DKK -13K | -157% |
| Total assets | DKK 199K | +4% |
| Equity | DKK -33K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -22 | -113 | -34 | 90 | 0 | -32 | 13 | -29 | -17 | -143 | -1 | 28 | -16 |
| Staff expenses | -0 | -0 | -51 | -73 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -22 | -164 | -107 | 89 | 0 | -32 | 13 | -29 | -17 | -143 | -1 | 28 | -16 |
| Depreciation & amort. | -22 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -29 | -164 | -107 | 89 | 0 | -32 | 13 | -29 | -17 | -143 | -1 | 28 | -16 |
| Net financials | 0 | -2 | -5 | -30 | -22 | -16 | -9 | -3 | -0 | -0 | 234 | -0 | 0 | -0 |
| Profit before tax | -33 | -31 | -168 | -137 | 68 | -15 | -41 | 10 | -29 | -17 | 92 | -1 | 28 | -16 |
| Tax | -6 | 18 | -38 | -34 | 15 | -3 | -9 | 2 | -6 | -4 | 20 | -0 | 6 | -4 |
| Net profit | -27 | -49 | -130 | -103 | 53 | -12 | -32 | 8 | -23 | -13 | 72 | -1 | 22 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 261 | 823 | 810 | 764 | 589 | 513 | 438 | 354 | 345 | 198 | 199 | 192 | 199 |
| Equity | 189 | 140 | 10 | -94 | -41 | -53 | -85 | -77 | -100 | -113 | -41 | -42 | -20 | -33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 122 | 813 | 903 | 805 | 642 | 598 | 515 | 453 | 458 | 239 | 241 | 213 | 232 |
| Total debt | 90 | 122 | 813 | 903 | 805 | 642 | 598 | 515 | 453 | 458 | 239 | 241 | 213 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2007 | — | — |
FJ Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHIERBECK E-CONSULT ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2022 | |
FJELLERUP HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leise Marud | Founder | 0 companies |
| Finn Jacobsen | Founder | 0 companies |
| Elizabeth Fjellerup | Chairman | 0 companies |
| Anders Fjellerup | Chairman | 0 companies |
| Lars Hallgreen | Chairman | 0 companies |
| Helen Hanako Schierbeck-Hansen | Chairman | 0 companies |
| Tina Rytter Andersen | Chairman | 0 companies |
| Carsten Fredsbo | Board of Directors | 0 companies |