| Revenue | DKK 2,1M | -3% |
| EBITDA | DKK 1,6M | +51% |
| Net profit | DKK 1,1M | +61% |
| Total assets | DKK 30,5M | +0% |
| Equity | DKK 16,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.698 | 1.874 | 1.706 | 1.601 | 1.794 | 1.937 | 1.778 | 2.206 | 2.150 | 2.015 | 2.347 | 2.194 | 2.129 |
| Staff expenses | -0 | -0 | -4 | -55 | -100 | -56 | -1 | -2 | -141 | -186 | -410 | -473 | -482 |
| EBITDA | 1.698 | 1.874 | 1.702 | 1.546 | 1.694 | 2.146 | 1.617 | 1.638 | 2.067 | 1.134 | 2.714 | 1.071 | 1.619 |
| Depreciation & amort. | -0 | -0 | -6 | -4 | -12 | -0 | -13 | -14 | -20 | -40 | -40 | -40 | -40 |
| EBIT | 1.698 | 1.874 | 1.696 | 1.542 | 1.681 | 2.146 | 1.604 | 1.624 | 2.047 | 1.094 | 2.674 | 1.032 | 1.579 |
| Net financials | -1.069 | -1.135 | -1.190 | -53 | -855 | -446 | -444 | -424 | -385 | -343 | -298 | -325 | -440 |
| Profit before tax | 629 | 739 | 506 | 1.488 | 826 | 1.700 | 1.160 | 1.200 | 1.662 | 751 | 2.376 | 707 | 1.140 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 629 | 739 | 506 | 1.488 | 826 | 1.700 | 1.160 | 1.200 | 1.662 | 751 | 2.376 | 707 | 1.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.817 | 28.302 | 27.880 | 28.775 | 28.163 | 28.404 | 29.979 | 30.098 | 30.549 | 30.003 | 30.958 | 30.533 | 30.457 |
| Equity | 4.261 | 4.850 | 5.256 | 6.684 | 7.410 | 8.960 | 9.970 | 10.971 | 12.433 | 12.984 | 15.159 | 15.666 | 16.606 |
| Long-term debt | 22.512 | 20.459 | 19.487 | 19.057 | 18.039 | 17.130 | 17.385 | 17.123 | 16.165 | 15.808 | 14.590 | 13.600 | 12.643 |
| Short-term debt | 2.044 | 2.993 | 3.137 | 3.034 | 2.714 | 2.314 | 2.624 | 2.004 | 1.952 | 1.211 | 1.208 | 1.266 | 1.208 |
| Total debt | 24.557 | 23.452 | 22.624 | 22.091 | 20.753 | 19.444 | 20.009 | 19.127 | 18.117 | 17.019 | 15.798 | 14.866 | 13.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGRO GROUP ApS | Company | 50.0% | 50.0% | 2007 |
KØLLE ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Troels David Kølle Pedersen | Management | 0 companies |
| Ulrik Theophil Jørgensen | Chairman | 0 companies |
| Laurits Anton Jørgensen | Board of Directors | 0 companies |
| Peter Leth Skude | Board of Directors | 0 companies |