| Revenue | DKK 2M | +43% |
| EBITDA | DKK 395K | +20% |
| Net profit | DKK 83K | +30% |
| Total assets | DKK 3,2M | -20% |
| Equity | DKK 679K | +14% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.644 | 2.247 | 2.016 | 1.408 | 2.012 |
| Staff expenses | -1.736 | -1.929 | -1.348 | -1.079 | -1.617 |
| EBITDA | -92 | 318 | 668 | 329 | 395 |
| Depreciation & amort. | -182 | -184 | -122 | -137 | -144 |
| EBIT | -275 | 134 | 546 | 193 | 251 |
| Net financials | -121 | -118 | -94 | -111 | -141 |
| Profit before tax | -395 | 16 | 452 | 81 | 111 |
| Tax | -53 | -0 | 76 | 18 | 28 |
| Net profit | -342 | 16 | 376 | 63 | 83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.106 | 2.635 | 3.669 | 3.999 | 3.201 |
| Equity | 141 | 157 | 533 | 596 | 679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.555 | 2.143 | 3.101 | 3.366 | 2.495 |
| Total debt | 2.555 | 2.143 | 3.101 | 3.366 | 2.495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NV Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Individual | 25–33.32% | 25–33.32% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Valdemar Riis | Management | 0 companies |
| Dennis Friis Thaagaard | Board of Directors | 0 companies |
| Grete Riis | Board of Directors | 0 companies |