| Revenue | DKK -44K | -104% |
| EBITDA | DKK -44K | -132% |
| Net profit | DKK 1,5M | -20% |
| Total assets | DKK 15,2M | +7% |
| Equity | DKK 15,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 0 | 1.244 | 710 | 846 | 617 | 1.190 | 1.181 | 1.606 | 2.834 | 2.110 | 1.131 | 1.009 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 219 | -6 | -9 | -7 | -8 | -20 | -14 | -27 | -28 | -36 | -18 | -16 | -19 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 219 | -6 | -9 | -7 | -8 | -20 | -14 | -27 | -28 | -36 | -18 | -16 | -19 | -44 |
| Net financials | 254 | 608 | 1.465 | 781 | 1.101 | 687 | 1.031 | 1.568 | 1.957 | 3.722 | 1.458 | 1.632 | 2.002 | 1.633 |
| Profit before tax | 472 | 602 | 1.457 | 774 | 1.093 | 668 | 1.017 | 1.541 | 1.929 | 3.685 | 1.440 | 1.616 | 1.983 | 1.589 |
| Tax | 54 | 22 | 51 | 14 | 54 | 7 | 0 | 32 | 64 | 179 | -1 | -1 | 163 | 131 |
| Net profit | 419 | 580 | 1.405 | 761 | 1.040 | 661 | 1.017 | 1.509 | 1.864 | 3.506 | 1.441 | 1.618 | 1.820 | 1.458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.346 | 1.869 | 3.305 | 3.765 | 4.708 | 5.040 | 5.757 | 6.906 | 8.359 | 11.122 | 12.063 | 13.151 | 14.220 | 15.178 |
| Equity | 1.327 | 1.859 | 3.215 | 3.753 | 4.667 | 5.028 | 5.745 | 6.894 | 8.347 | 11.104 | 12.045 | 13.133 | 14.202 | 15.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 10 | 90 | 12 | 41 | 12 | 12 | 12 | 12 | 18 | 18 | 18 | 18 | 18 |
| Total debt | 19 | 10 | 90 | 12 | 41 | 12 | 12 | 12 | 12 | 18 | 18 | 18 | 18 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|