| Revenue | DKK -96K | +295% |
| EBITDA | DKK -621K | +11% |
| Net profit | DKK 1,2M | +44% |
| Total assets | DKK 27,7M | +7% |
| Equity | DKK 11,5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | — | — | -388 | -6 | -17 | -31 | -16 | -21 | -28 | -18 | -24 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -671 | -525 |
| EBITDA | 10 | -0 | 171 | 567 | -388 | -6 | -17 | -31 | -16 | -21 | -28 | -18 | -695 | -621 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -75 |
| EBIT | 10 | -0 | 171 | 567 | -388 | -6 | -17 | -31 | -16 | -21 | -28 | -18 | -736 | -696 |
| Net financials | -18 | 234 | 184 | 573 | -555 | 58 | -176 | 390 | 4.370 | 5.800 | -268 | 746 | 1.842 | 2.297 |
| Profit before tax | -9 | 234 | 179 | 567 | -560 | 52 | -192 | 359 | 4.354 | 5.779 | -296 | 728 | 1.105 | 1.600 |
| Tax | -0 | 6 | 2 | 98 | -38 | 12 | -59 | 54 | 958 | 1.273 | -60 | 106 | 237 | 351 |
| Net profit | -9 | 227 | 177 | 470 | -522 | 41 | -133 | 305 | 3.396 | 4.506 | -236 | 622 | 868 | 1.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 727 | 911 | 1.468 | 946 | 891 | 2.362 | 3.921 | 14.106 | 20.702 | 20.120 | 21.159 | 25.796 | 27.687 |
| Equity | 494 | 721 | 898 | 1.367 | 846 | 886 | 753 | 1.058 | 4.454 | 8.960 | 8.724 | 9.346 | 10.215 | 11.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 14 | 100 | 100 | 5 | 1.609 | 2.863 | 9.651 | 11.742 | 11.396 | 11.812 | 15.568 | 16.218 |
| Total debt | 4 | 4 | 14 | 100 | 100 | 5 | 1.609 | 2.863 | 9.651 | 11.742 | 11.396 | 11.812 | 15.568 | 16.218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|