| Revenue | DKK 32,7M | +43% |
| EBITDA | DKK 3,3M | +88% |
| Net profit | DKK 1,3M | +444% |
| Total assets | DKK 13,3M | +23% |
| Equity | DKK 4,4M | +38% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.394 | 22.807 | 24.236 | 22.780 | 32.677 |
| Staff expenses | -7.123 | -8.141 | -9.217 | -10.125 | -11.570 |
| EBITDA | 1.816 | 2.232 | 2.366 | 1.753 | 3.290 |
| Depreciation & amort. | -1.596 | -1.651 | -1.262 | -1.777 | -1.665 |
| EBIT | 220 | 581 | 1.105 | -24 | 1.625 |
| Net financials | -64 | -59 | -148 | -489 | -132 |
| Profit before tax | 157 | 522 | 957 | -514 | 1.494 |
| Tax | 27 | 189 | 186 | -125 | 156 |
| Net profit | 130 | 333 | 770 | -388 | 1.338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.058 | 11.117 | 11.638 | 10.881 | 13.339 |
| Equity | 2.765 | 3.098 | 3.808 | 3.222 | 4.439 |
| Long-term debt | 534 | 519 | 540 | 556 | 578 |
| Short-term debt | 7.069 | 6.975 | 6.577 | 6.453 | 7.516 |
| Total debt | 7.603 | 7.494 | 7.117 | 7.009 | 8.093 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CR Founder | Founder | 2007 |
PR Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (3) | ||
PC Management | Management | 2007 – 2010 |
KL Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
BJ Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (18) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2007 – 2009 | |
| Deputy Chairman | 2011 – 2013 | |
| Chairman | 2009 – 2011 | |
| Chairman | 2013 – 2021 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2007 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Bie | Management | 0 companies |
| Kim Larsen | Chief Executive Officer | 0 companies |
| Bjarne Jakobsen | Chief Executive Officer | 0 companies |
| Carsten Rosenvinge | Founder | 0 companies |
| Preben Rasmussen Høj | Chief Executive Officer | 0 companies |
| Dorte Lodahl Krusaa | Board of Directors | 0 companies |
| Niels Damsholt Petersen | Board of Directors | 0 companies |
| Jens Michael Colstrup | Board of Directors | 0 companies |
| Henning Benzon Treichl | Board of Directors | 0 companies |
| Dorte Brønden Skovbo | Board of Directors | 0 companies |
| Torben Merrild Hansen | Board of Directors | 0 companies |
| Henrik Brusgaard | Chairman | 0 companies |
| Tom Erling Skovbon | Chairman | 0 companies |
| Ole Schmidt | Deputy Chairman | 0 companies |
| Jørgen Johannesen | Chairman | 0 companies |
| Erik Foged Lund | Chairman | 0 companies |
| Ronald Hauch Brun | Chairman | 0 companies |
| Ewe Britt Bünsov Brøns | Board of Directors | 0 companies |
| Karsten Ramsing Thunbo | Chairman | 0 companies |
| Birgitte Løvenhorst | Board of Directors | 0 companies |
| Bo Pode Kristensen | Board of Directors | 0 companies |
| Hans Kurt Søndergaard | Board of Directors | 0 companies |
| Peter Michael Westergaard | Board of Directors | 0 companies |
| Martin Just Nielsen | Board of Directors | 0 companies |
| Per Tange | Board of Directors | 0 companies |
| Claus Vium Jensen | Board of Directors | 0 companies |
| Torben Rohde Pedersen | Board of Directors | 0 companies |
| Kent Gjerløv Olesen | Board of Directors | 0 companies |
| Anders Hübertz Mortensen | Board of Directors | 0 companies |
| Claus Guldborg Nyvold | Board of Directors | 0 companies |
| Morten Steen Olsen | Board of Directors | 0 companies |