| Revenue | DKK 52K | +19% |
| EBITDA | DKK 49K | +19% |
| Net profit | DKK 18K | +603% |
| Total assets | DKK 3M | +1% |
| Equity | DKK 2,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -9 | 56 | 66 | 66 | 62 | 62 | 160 | 12 | 33 | 18 | -9 | 44 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -93 | -3 | -3 | -3 | -3 | -3 | -4 |
| EBITDA | -34 | -9 | 56 | 66 | 66 | 62 | 62 | 68 | 9 | 30 | 15 | -12 | 41 | 49 |
| Depreciation & amort. | -0 | -0 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 |
| EBIT | -34 | -9 | 21 | 31 | 31 | 27 | 28 | 33 | -26 | -4 | -20 | -47 | 6 | 14 |
| Net financials | 968 | 995 | 1.292 | 883 | 861 | 257 | 249 | -11 | -33 | -33 | -43 | 13 | 7 | 19 |
| Profit before tax | 935 | 986 | 1.313 | 914 | 892 | 284 | 276 | 22 | -58 | -37 | -63 | -34 | 13 | 33 |
| Tax | -11 | -4 | 11 | 7 | 13 | 5 | 2 | 14 | -4 | 1 | -5 | -0 | 11 | 15 |
| Net profit | 946 | 990 | 1.301 | 907 | 879 | 279 | 274 | 8 | -54 | -38 | -58 | -34 | 3 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.857 | 4.849 | 4.449 | 4.885 | 5.406 | 4.572 | 6.702 | 3.872 | 4.146 | 3.805 | 2.831 | 3.171 | 3.004 | 3.043 |
| Equity | 3.760 | 2.928 | 3.072 | 3.929 | 4.408 | 3.508 | 2.982 | 3.793 | 3.683 | 2.874 | 2.759 | 2.318 | 2.260 | 2.210 |
| Long-term debt | 651 | 516 | 447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 1.405 | 930 | 956 | 998 | 1.064 | 3.720 | 79 | 462 | 931 | 72 | 853 | 745 | 832 |
| Total debt | 1.097 | 1.921 | 1.377 | 956 | 998 | 1.064 | 3.720 | 79 | 462 | 931 | 72 | 853 | 745 | 832 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|