| Revenue | DKK -31K | +172% |
| EBITDA | DKK -31K | -172% |
| Net profit | DKK 809K | -46% |
| Total assets | DKK 8,4M | +4% |
| Equity | DKK 7,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -22 | — | — | — | — | — | -11 | -12 | -11 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -9 | -9 | -22 | -7 | -10 | -8 | -8 | -12 | -11 | -12 | -11 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -9 | -9 | -22 | -7 | -10 | -8 | -8 | -12 | -11 | -12 | -11 | -31 |
| Net financials | 345 | 308 | -52 | 6 | 295 | 793 | 709 | 413 | 432 | 312 | 822 | 1.644 | 1.581 | 890 |
| Profit before tax | 338 | 303 | -61 | -2 | 272 | 786 | 699 | 406 | 424 | 300 | 810 | 1.632 | 1.569 | 859 |
| Tax | -16 | -7 | -4 | -7 | -10 | -5 | -3 | -22 | -13 | -7 | -6 | -3 | 63 | 50 |
| Net profit | 355 | 310 | -57 | 4 | 282 | 790 | 703 | 427 | 437 | 307 | 816 | 1.635 | 1.506 | 809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 971 | 961 | 936 | 1.252 | 2.535 | 2.642 | 5.013 | 4.670 | 4.856 | 6.211 | 7.065 | 8.086 | 8.400 |
| Equity | 460 | 770 | 713 | 717 | 999 | 1.790 | 2.493 | 2.920 | 3.356 | 3.664 | 4.480 | 5.947 | 7.279 | 7.896 |
| Long-term debt | 198 | 178 | 156 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 23 | 92 | 115 | 253 | 745 | 149 | 2.093 | 1.314 | 1.192 | 1.731 | 1.118 | 807 | 505 |
| Total debt | 248 | 201 | 248 | 219 | 253 | 745 | 149 | 2.093 | 1.314 | 1.192 | 1.731 | 1.118 | 807 | 505 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|