| Revenue | DKK 213K | +94% |
| EBITDA | DKK 130K | -86% |
| Net profit | DKK 127K | -85% |
| Total assets | DKK 502K | -93% |
| Equity | DKK 340K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 501 | 572 | 499 | 483 | 504 | 481 | 437 | 523 | 546 | 110 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 278 | 348 | 276 | 316 | 325 | 353 | 248 | 368 | 355 | 908 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -959 | -87 | -87 | -87 | -87 | -0 | -0 |
| EBIT | 211 | 278 | 348 | 276 | 316 | -634 | 266 | 161 | 280 | 268 | 908 | 130 |
| Net financials | -275 | -211 | -169 | -144 | -97 | -103 | -99 | -85 | -68 | -69 | -68 | -3 |
| Profit before tax | -64 | 67 | 179 | 132 | 219 | -737 | 167 | 76 | 212 | 199 | 840 | 127 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | 67 | 179 | 132 | 219 | -737 | 167 | 76 | 212 | 199 | 840 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.367 | 7.394 | 7.489 | 7.394 | 7.391 | 6.449 | 6.413 | 6.214 | 6.208 | 6.198 | 7.097 | 502 |
| Equity | 2.901 | 3.328 | 3.867 | 4.089 | 4.308 | 3.571 | 3.738 | 3.814 | 4.026 | 4.225 | 5.281 | 340 |
| Long-term debt | 4.075 | 3.655 | 3.274 | 3.077 | 2.855 | 2.651 | 2.448 | 2.173 | 1.955 | 1.745 | 0 | 0 |
| Short-term debt | 391 | 410 | 348 | 229 | 228 | 228 | 228 | 228 | 228 | 228 | 1.816 | 163 |
| Total debt | 4.466 | 4.065 | 3.622 | 3.305 | 3.083 | 2.878 | 2.675 | 2.400 | 2.182 | 1.972 | 1.816 | 163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tretow-Loof | Board of Directors | 0 companies |