| Revenue | DKK -6K | +125% |
| EBITDA | DKK -6K | -125% |
| Net profit | DKK -25K | -119% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | 45 | -18 | -6 | -10 | -8 | -11 | -12 | -12 | 41 | -33 | -3 | -6 |
| Depreciation & amort. | 12 | -12 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -20 | 19 | -18 | -6 | -10 | -8 | -11 | -12 | -12 | 41 | -33 | -3 | -6 |
| Net financials | 42 | 37 | 54 | 42 | 18 | 102 | 72 | 47 | 6 | 236 | -63 | -4 | 184 | -19 |
| Profit before tax | 24 | 17 | 73 | 24 | 12 | 93 | 65 | 36 | -6 | 224 | -75 | -17 | 181 | -25 |
| Tax | 98 | 6 | 13 | 20 | 16 | 22 | 13 | 9 | -0 | 50 | -29 | 16 | 53 | -1 |
| Net profit | -74 | 11 | 60 | 4 | -4 | 70 | 52 | 27 | -6 | 174 | -46 | -33 | 128 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.076 | 1.992 | 1.823 | 1.720 | 1.620 | 1.684 | 1.702 | 1.663 | 1.632 | 1.544 | 1.456 | 1.409 | 1.566 | 1.599 |
| Equity | 1.976 | 1.890 | 1.715 | 1.719 | 1.615 | 1.584 | 1.532 | 1.453 | 1.339 | 1.402 | 1.243 | 1.096 | 1.224 | 1.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 |
| Short-term debt | 4 | 6 | 12 | 2 | 1 | 21 | 12 | 6 | 0 | 43 | 0 | 0 | 312 | 400 |
| Total debt | 100 | 102 | 108 | 2 | 5 | 100 | 170 | 210 | 293 | 141 | 213 | 313 | 341 | 400 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Chairman | 0 companies |
| René Thrane | Board of Directors | 0 companies |
| Carlo Wienke | Chairman | 0 companies |