| Revenue | — | — |
| EBITDA | DKK -10K | -33% |
| Net profit | DKK 38K | -93% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 1,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -8 | -10 | -8 | -8 | -8 | -5 | -6 | 5 | 0 | -7 | -7 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -8 | -10 | -8 | -8 | -8 | -5 | -6 | 5 | 0 | -7 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -8 | -10 | -8 | -8 | -8 | -5 | -6 | 5 | 0 | -7 | -7 | -10 |
| Net financials | 31 | 69 | 23 | 132 | 266 | 386 | 294 | 419 | 112 | 93 | 87 | 558 | 558 | 59 |
| Profit before tax | 26 | 63 | 15 | 122 | 258 | 378 | 286 | 414 | 107 | 98 | 87 | 550 | 550 | 49 |
| Tax | 6 | 15 | 2 | 40 | 60 | 84 | 64 | 10 | -1 | 8 | -12 | 11 | 11 | 11 |
| Net profit | 20 | 47 | 13 | 82 | 198 | 294 | 222 | 404 | 108 | 90 | 99 | 539 | 539 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.029 | 1.034 | 995 | 1.024 | 1.169 | 1.207 | 1.372 | 1.621 | 1.427 | 1.457 | 1.494 | 1.655 | 1.655 | 1.762 |
| Equity | 973 | 972 | 935 | 966 | 1.164 | 1.198 | 1.368 | 1.611 | 1.419 | 1.452 | 1.494 | 1.644 | 1.644 | 1.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 62 | 60 | 58 | 5 | 9 | 5 | 10 | 8 | 5 | 0 | 11 | 11 | 18 |
| Total debt | 56 | 62 | 60 | 58 | 5 | 9 | 5 | 10 | 8 | 5 | 0 | 11 | 11 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|