| Revenue | DKK 198K | -10% |
| EBITDA | DKK -224K | -1996% |
| Net profit | DKK -169K | -345% |
| Total assets | DKK 1,6M | -16% |
| Equity | DKK 1,6M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -7 | -13 | -14 | -15 | -14 | -13 | 89 | 540 | 329 | 220 | 198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -210 | -340 | -120 | -208 | -422 |
| EBITDA | -5 | -5 | -6 | -7 | -13 | -14 | -15 | -14 | -13 | -121 | 200 | 209 | 12 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -7 | -13 | -14 | -15 | -14 | -13 | -121 | 200 | 209 | 12 | -224 |
| Net financials | 191 | 68 | 95 | 39 | -96 | 432 | 102 | 151 | 111 | 1.609 | -188 | 36 | 77 | 9 |
| Profit before tax | 186 | 63 | 90 | 32 | -109 | 418 | 86 | 137 | 99 | 1.488 | 13 | 245 | 88 | -216 |
| Tax | -6 | -1 | -1 | -0 | -5 | -4 | -52 | -5 | -6 | -2 | 46 | 61 | 20 | -47 |
| Net profit | 192 | 64 | 90 | 32 | -104 | 422 | 138 | 142 | 105 | 1.490 | -33 | 183 | 69 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 291 | 373 | 364 | 253 | 683 | 791 | 690 | 641 | 2.147 | 2.009 | 1.970 | 1.966 | 1.644 |
| Equity | 242 | 258 | 300 | 283 | 129 | 551 | 586 | 623 | 620 | 1.999 | 1.853 | 1.921 | 1.872 | 1.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 33 | 73 | 81 | 124 | 132 | 205 | 68 | 22 | 148 | 156 | 48 | 94 | 62 |
| Total debt | 72 | 33 | 73 | 81 | 124 | 132 | 205 | 68 | 22 | 148 | 156 | 48 | 94 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|