| Revenue | DKK 1,8M | +7% |
| EBITDA | DKK 143K | +118% |
| Net profit | DKK 115K | +114% |
| Total assets | DKK 3,6M | +114% |
| Equity | DKK 837K | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -899 | 1.173 | 652 | 442 | 305 | 691 | 959 | 928 | 452 | 990 | 970 | 1.713 | 1.828 |
| Staff expenses | -686 | -703 | -581 | -581 | -368 | -680 | -684 | -754 | -754 | -833 | -929 | -1.648 | -1.685 |
| EBITDA | -175 | 469 | 71 | -138 | -62 | 11 | 275 | 174 | -302 | 157 | 41 | 65 | 143 |
| Depreciation & amort. | -19 | -5 | -5 | -5 | -0 | -0 | -0 | -1 | -5 | -5 | -4 | -0 | -0 |
| EBIT | -194 | 464 | 66 | -143 | -62 | 11 | 275 | 173 | -306 | 152 | 37 | 65 | 143 |
| Net financials | -15 | 1 | -0 | 1 | -1 | 0 | 2 | -1 | -10 | -9 | -4 | 4 | 5 |
| Profit before tax | -207 | 465 | 65 | -142 | -64 | 11 | 277 | 172 | -316 | 142 | 33 | 69 | 148 |
| Tax | -53 | 116 | 17 | -33 | -12 | 2 | 61 | 38 | -70 | 31 | 7 | 15 | 32 |
| Net profit | -154 | 348 | 48 | -109 | -51 | 8 | 216 | 134 | -247 | 111 | 26 | 54 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 0 | 0 | 837 | 655 | 785 | 1.072 | 1.131 | 893 | 1.468 | 1.117 | 1.669 | 3.574 |
| Equity | 368 | 0 | 0 | 505 | 454 | 463 | 679 | 813 | 566 | 677 | 668 | 722 | 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -382 | 0 | 0 | 332 | 201 | 322 | 393 | 318 | 327 | 791 | 444 | 947 | 2.737 |
| Total debt | -382 | 0 | 0 | 332 | 201 | 322 | 393 | 318 | 327 | 791 | 444 | 947 | 2.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLDING HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bolding | Management | 0 companies |