| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK -131K | -197% |
| Total assets | DKK 1,3M | -8% |
| Equity | DKK 629K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -7 | — | -8 | -9 | -9 | -8 | -8 | -10 | -9 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -7 | 0 | -8 | -9 | -9 | -8 | -8 | -10 | -9 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -7 | 0 | -8 | -9 | -9 | -8 | -8 | -10 | -9 | -9 | -10 | -11 |
| Net financials | -89 | 178 | 0 | -34 | -63 | 44 | 152 | 24 | 253 | -8 | -60 | 175 | -173 |
| Profit before tax | -84 | 171 | 0 | -42 | -72 | 35 | 143 | 15 | 243 | -16 | -69 | 165 | -184 |
| Tax | -2 | -1 | -0 | 12 | -7 | 6 | -7 | 24 | 81 | -16 | -18 | 30 | -53 |
| Net profit | -82 | 172 | 0 | -54 | -65 | 29 | 150 | -8 | 162 | -0 | -51 | 135 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 0 | 0 | 1.019 | 976 | 1.005 | 1.158 | 1.132 | 1.347 | 1.327 | 1.241 | 1.412 | 1.302 |
| Equity | 768 | 0 | 0 | 978 | 913 | 942 | 1.092 | 976 | 1.027 | 913 | 748 | 882 | 629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | 0 | 0 | 41 | 63 | 63 | 66 | 156 | 321 | 413 | 493 | 530 | 673 |
| Total debt | -9 | 0 | 0 | 41 | 63 | 63 | 66 | 156 | 321 | 413 | 493 | 530 | 673 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|