| Revenue | DKK -148K | +87% |
| EBITDA | DKK -249K | -214% |
| Net profit | DKK -47K | +69% |
| Total assets | DKK 3,7M | +10% |
| Equity | DKK 508K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | — | -8 | -22 | -8 | -7 | -8 | -10 | -6 | -13 | -8 | -79 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -9 | -13 | -10 | -5 | -8 | -22 | -8 | -7 | -8 | -10 | -6 | -13 | -8 | -79 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | -10 | -5 | -8 | -22 | -8 | -7 | -8 | -10 | -6 | -13 | -8 | -79 | -249 |
| Net financials | -114 | 3 | 116 | -113 | -130 | -135 | -96 | -113 | -122 | 641 | -163 | 82 | 148 | -73 | 89 |
| Profit before tax | -123 | -10 | 106 | -118 | -139 | -158 | -103 | -120 | -130 | 631 | -169 | 69 | 139 | -152 | -159 |
| Tax | -30 | -25 | -13 | -33 | -26 | -32 | -22 | 35 | -29 | -0 | -123 | -40 | -0 | -0 | -113 |
| Net profit | -92 | 15 | 120 | -85 | -113 | -125 | -82 | -155 | -101 | 631 | -46 | 109 | 139 | -152 | -47 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.719 | 2.342 | 3.963 | 3.848 | 3.708 | 3.694 | 3.690 | 3.272 | 3.296 | 3.242 | 3.488 | 3.484 | 3.307 | 3.328 | 3.666 |
| Equity | -100 | 415 | 535 | 450 | 337 | 211 | 130 | -25 | -126 | 505 | 459 | 568 | 707 | 554 | 508 |
| Long-term debt | 0 | 500 | 920 | 800 | 855 | 519 | 500 | 0 | 0 | 0 | 0 | 2.637 | 2.595 | 2.403 | 2.254 |
| Short-term debt | 1.819 | 1.427 | 2.508 | 2.418 | 2.516 | 2.964 | 3.060 | 3.297 | 3.423 | 2.737 | 3.030 | 279 | 5 | 371 | 898 |
| Total debt | 1.819 | 1.927 | 3.428 | 3.218 | 3.371 | 3.483 | 3.560 | 3.297 | 3.423 | 2.737 | 3.030 | 2.916 | 2.600 | 2.774 | 3.153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|