| Revenue | DKK 76K | -47% |
| EBITDA | DKK 76K | -47% |
| Net profit | DKK 898K | +35% |
| Total assets | DKK 11,3M | +8% |
| Equity | DKK 9,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 259 | 292 | 294 | 360 | 682 | 333 | 282 | 349 | 330 | 349 | 142 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | 7 | -63 | -1 | 30 | 318 | -6 | -66 | 142 | 107 | 114 | 142 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 7 | -63 | -1 | 30 | 318 | -6 | -66 | 142 | 107 | 114 | 142 | 76 |
| Net financials | 254 | 371 | 209 | 581 | 52 | 522 | -341 | 1.220 | 1.254 | 2.678 | -2.030 | 948 | 1.133 |
| Profit before tax | 210 | 377 | 146 | 580 | 82 | 840 | -348 | 1.154 | 1.396 | 2.785 | -1.917 | 1.090 | 1.209 |
| Tax | 52 | 94 | 32 | 128 | 18 | 185 | -76 | 177 | 307 | 613 | -422 | 425 | 311 |
| Net profit | 157 | 283 | 114 | 453 | 64 | 655 | -271 | 976 | 1.089 | 2.172 | -1.495 | 665 | 898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.320 | 7.851 | 8.952 | 10.564 | 11.680 | 12.039 | 11.584 | 8.236 | 9.379 | 11.733 | 10.040 | 10.528 | 11.334 |
| Equity | 3.791 | 4.074 | 4.188 | 4.640 | 4.704 | 5.359 | 5.088 | 6.064 | 7.153 | 9.326 | 7.831 | 8.495 | 9.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.529 | 3.777 | 4.764 | 5.924 | 6.975 | 6.667 | 6.496 | 2.172 | 2.225 | 2.408 | 2.209 | 2.033 | 1.941 |
| Total debt | 2.529 | 3.777 | 4.764 | 5.924 | 6.975 | 6.680 | 6.496 | 2.172 | 2.225 | 2.408 | 2.209 | 2.033 | 1.941 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|