| Revenue | — | — |
| EBITDA | DKK -55K | +19% |
| Net profit | DKK -2,3M | -7% |
| Total assets | DKK 28,5M | -6% |
| Equity | DKK 5,9M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.436 | -9 | -8 | -14 | -11 | -19 | -54 | — | — | -30 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 3.436 | -9 | -8 | -14 | -11 | -19 | -54 | -35 | -20 | -30 | -20 | -67 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 3.436 | -9 | -8 | -14 | -11 | -19 | -54 | -35 | -20 | -30 | -20 | -67 | -55 |
| Net financials | 12 | -10 | 8 | -12 | 6 | 4 | 4 | 11.005 | 2.132 | -1.836 | 573 | -1.655 | -2.185 | -2.346 |
| Profit before tax | 2 | 3.425 | -1 | -20 | -8 | -7 | -14 | 10.951 | 2.097 | -1.856 | 543 | -1.675 | -2.252 | -2.400 |
| Tax | -0 | 10 | -0 | -5 | -2 | -2 | -3 | -90 | -112 | 207 | -0 | -137 | -154 | -149 |
| Net profit | 2 | 3.416 | -1 | -16 | -6 | -6 | -11 | 11.041 | 2.209 | -2.063 | 543 | -1.538 | -2.098 | -2.251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 16.094 | 294 | 279 | 127 | 121 | 112 | 28.463 | 32.182 | 31.954 | 32.825 | 31.922 | 30.494 | 28.549 |
| Equity | 272 | 287 | 287 | 271 | 119 | 113 | 102 | 11.143 | 13.352 | 11.289 | 11.832 | 10.294 | 8.196 | 5.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 15.807 | 7 | 9 | 9 | 8 | 11 | 17.320 | 18.830 | 20.665 | 20.993 | 21.628 | 22.297 | 22.604 |
| Total debt | 26 | 15.807 | 7 | 9 | 9 | 8 | 11 | 17.320 | 18.830 | 20.665 | 20.993 | 21.628 | 22.297 | 22.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2009 | — | — |
SN Management | Management | 2013 | — | — |
CK Management | Management | 2007 | — | — |
PW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJ INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
TRIGENO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
PWR ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jørgensen | Management | 0 companies |
| Steen Niebling | Management | 0 companies |
| Claus Keld Hansen | Management | 0 companies |
| Preben Werner Rasmussen | Management | 0 companies |