| Revenue | DKK 505K | +11% |
| EBITDA | DKK 405K | -20% |
| Net profit | DKK 230K | -24% |
| Total assets | DKK 6,6M | -22% |
| Equity | DKK 4,3M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -5 | — | 500 | 708 | 711 | 713 | -9 | 709 | 449 | 464 | 455 | 505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -5 | -6 | 408 | 708 | 711 | 713 | 191 | 759 | 599 | 514 | 505 | 405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -5 | -6 | 408 | 708 | 711 | 713 | 191 | 759 | 599 | 514 | 505 | 405 |
| Net financials | -419 | -303 | -149 | -170 | -118 | 52 | -31 | 22 | -6 | 18 | 31 | -31 | -25 | -107 |
| Profit before tax | -421 | -308 | -154 | -177 | 290 | 760 | 681 | 735 | 185 | 777 | 630 | 483 | 480 | 298 |
| Tax | 280 | -0 | -0 | -0 | 12 | 52 | -137 | 162 | 41 | 171 | 139 | 107 | 177 | 68 |
| Net profit | -701 | -308 | -154 | -177 | 278 | 708 | 817 | 573 | 145 | 606 | 490 | 376 | 303 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.507 | 1.432 | 1.446 | 1.438 | 6.325 | 6.937 | 7.594 | 6.487 | 6.575 | 7.177 | 7.852 | 8.050 | 8.466 | 6.610 |
| Equity | -1.504 | -1.811 | -1.965 | -2.142 | 3.614 | 4.323 | 5.140 | 4.114 | 4.258 | 4.864 | 5.354 | 5.730 | 6.033 | 4.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.383 | 2.299 | 2.187 | 2.061 | 1.997 | 1.874 | 1.746 | 1.717 | 1.615 | 1.501 |
| Short-term debt | 3.011 | 3.244 | 3.411 | 3.579 | 316 | 251 | 267 | 225 | 190 | 196 | 444 | 252 | 423 | 441 |
| Total debt | 3.011 | 3.244 | 3.411 | 3.579 | 2.699 | 2.550 | 2.454 | 2.285 | 2.188 | 2.070 | 2.189 | 1.969 | 2.038 | 1.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DITTE MARIA HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Maria Kollerup | Management | 0 companies |