| Revenue | DKK -61K | +583% |
| EBITDA | DKK -61K | -583% |
| Net profit | DKK 1,2M | -51% |
| Total assets | DKK 22,9M | +5% |
| Equity | DKK 21,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -36 | -16 | 29 | 38 | 6 | 24 | 13 | 20 | 2 | 7 | 15 | -9 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -36 | -16 | 29 | 38 | 6 | 24 | 13 | 20 | 2 | 7 | 15 | -9 | -61 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -14 | -18 | -21 | -35 | -64 |
| EBIT | 13 | -36 | -24 | 21 | 30 | -2 | 16 | 5 | 12 | -12 | -11 | -6 | -44 | -125 |
| Net financials | 73 | -5 | 276 | 1.265 | 2.720 | 2.583 | 1.383 | 2.220 | 3.285 | 3.212 | 643 | 1.244 | 2.474 | 1.324 |
| Profit before tax | 86 | -41 | 252 | 1.286 | 2.750 | 2.581 | 1.398 | 2.224 | 3.297 | 3.200 | 632 | 1.237 | 2.428 | 1.199 |
| Tax | 21 | 1 | 1 | 17 | 7 | 2 | -0 | -34 | 58 | 104 | -59 | -17 | 15 | 22 |
| Net profit | 64 | -42 | 252 | 1.269 | 2.743 | 2.578 | 1.399 | 2.258 | 3.238 | 3.096 | 691 | 1.253 | 2.413 | 1.177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.582 | 3.603 | 4.277 | 5.499 | 9.691 | 10.618 | 13.267 | 14.578 | 14.803 | 17.886 | 18.452 | 19.564 | 21.894 | 22.881 |
| Equity | 2.433 | 2.171 | 2.821 | 3.991 | 6.734 | 9.211 | 10.506 | 12.265 | 13.503 | 16.599 | 17.176 | 18.316 | 20.611 | 21.666 |
| Long-term debt | 0 | 1.348 | 1.339 | 1.329 | 1.319 | 1.307 | 1.296 | 1.285 | 1.274 | 1.262 | 1.251 | 1.161 | 1.104 | 1.044 |
| Short-term debt | 149 | 83 | 118 | 179 | 1.638 | 100 | 1.465 | 1.029 | 26 | 25 | 25 | 88 | 179 | 170 |
| Total debt | 149 | 1.431 | 1.456 | 1.508 | 2.957 | 1.407 | 2.761 | 2.314 | 1.300 | 1.287 | 1.276 | 1.248 | 1.283 | 1.215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|