| Revenue | DKK -289K | +7% |
| EBITDA | DKK -597K | -2% |
| Net profit | DKK -2,7M | -117% |
| Total assets | DKK 78M | +0% |
| Equity | DKK 74,6M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 405 | 66 | -55 | -23 | -43 | -89 | -238 | -279 | -248 | -312 | -272 | -289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -187 | -276 | -296 | -312 | -308 |
| EBITDA | 275 | 405 | 66 | -55 | -23 | -43 | -89 | -238 | -465 | -524 | -608 | -584 | -597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 275 | 405 | 66 | -55 | -23 | -43 | -89 | -238 | -465 | -524 | -608 | -584 | -597 |
| Net financials | -71 | 171 | 214 | 290 | 85 | 4.374 | -572 | 29.186 | 30.045 | 36.428 | -20.455 | 16.562 | -2.104 |
| Profit before tax | 203 | 576 | 281 | 235 | 63 | 4.331 | -662 | 28.948 | 29.580 | 35.904 | -21.063 | 15.978 | -2.701 |
| Tax | -0 | 91 | 71 | 48 | 14 | -0 | -0 | -0 | 6.538 | 8.355 | -0 | -0 | -39 |
| Net profit | 203 | 484 | 210 | 187 | 49 | 4.331 | -662 | 28.948 | 23.042 | 27.549 | -21.063 | 15.978 | -2.662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 899 | 803 | 620 | 575 | 4.369 | 3.707 | 32.555 | 62.071 | 91.356 | 73.225 | 78.074 | 78.046 |
| Equity | -163 | 321 | -113 | 74 | 123 | 4.354 | 3.692 | 32.540 | 55.482 | 82.919 | 61.743 | 77.603 | 74.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 578 | 917 | 546 | 452 | 15 | 15 | 15 | 6.588 | 8.437 | 11.483 | 470 | 3.404 |
| Total debt | 577 | 578 | 917 | 546 | 452 | 15 | 15 | 15 | 6.588 | 8.437 | 11.483 | 470 | 3.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Audit | Audit | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindgreen | Audit | 0 companies |