| Revenue | DKK 129K | +653% |
| EBITDA | DKK 128K | +264% |
| Net profit | DKK 445K | +216% |
| Total assets | DKK 2M | +32% |
| Equity | DKK 1,9M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -16 | -10 | -5 | 73 | 35 | -111 | -129 | 162 | -0 | 233 | 86 | 17 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -73 | -215 | -104 | -96 | -1 |
| EBITDA | -20 | -16 | -10 | -5 | 73 | 35 | -111 | -129 | 86 | -73 | 18 | -19 | -78 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -16 | -10 | -5 | 73 | 35 | -111 | -129 | 86 | -73 | 18 | -19 | -78 | 128 |
| Net financials | 87 | -206 | 140 | 186 | 706 | 447 | 412 | -437 | -261 | 334 | 51 | 325 | -345 | 334 |
| Profit before tax | 67 | -222 | 130 | 181 | 780 | 482 | 301 | -566 | -175 | 261 | 69 | 306 | -423 | 462 |
| Tax | -5 | 4 | 10 | 6 | 21 | 8 | -20 | -0 | -0 | -5 | -0 | -73 | -39 | 16 |
| Net profit | 72 | -226 | 120 | 175 | 759 | 474 | 321 | -566 | -175 | 266 | 69 | 380 | -385 | 445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.875 | 1.573 | 1.702 | 1.866 | 2.845 | 2.723 | 3.093 | 1.934 | 1.652 | 1.922 | 1.904 | 2.075 | 1.542 | 2.028 |
| Equity | 1.841 | 1.519 | 1.639 | 1.814 | 2.573 | 2.642 | 2.859 | 1.889 | 1.606 | 1.872 | 1.781 | 1.933 | 1.468 | 1.914 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Short-term debt | 22 | 54 | 63 | 52 | 272 | 81 | 234 | 45 | 47 | 49 | 123 | 142 | 73 | 107 |
| Total debt | 34 | 54 | 63 | 52 | 272 | 81 | 234 | 45 | 47 | 49 | 123 | 142 | 73 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|