| Revenue | DKK 1,2M | -15% |
| EBITDA | DKK -88K | -109% |
| Net profit | DKK -118K | -116% |
| Total assets | DKK 19,2M | -6% |
| Equity | DKK 7M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 | 1.032 | 1.130 | 1.203 | 1.025 | 789 | 475 | 425 | 615 | 229 | 1.065 | 1.395 | 1.182 |
| Staff expenses | -10 | -24 | -17 | -14 | -22 | -14 | -41 | -0 | -0 | -122 | -139 | -0 | -0 |
| EBITDA | 863 | -720 | 1.241 | 2.568 | 1.603 | 1.995 | 34 | -330 | 870 | 117 | 916 | 1.015 | -88 |
| Depreciation & amort. | 28 | 30 | 18 | 18 | -13 | -9 | -14 | -31 | -31 | -31 | -22 | -17 | -0 |
| EBIT | 835 | -751 | 1.223 | 2.549 | 1.590 | 1.986 | 20 | -362 | 839 | 86 | 894 | 998 | -88 |
| Net financials | -247 | -151 | -151 | -136 | -113 | -70 | -46 | 125 | -111 | -83 | -80 | -26 | -63 |
| Profit before tax | 588 | -901 | 1.072 | 2.414 | 1.477 | 1.916 | -26 | -237 | 727 | 3 | 814 | 972 | -151 |
| Tax | 148 | -298 | 256 | 455 | 330 | 422 | -6 | -52 | 160 | 2 | 179 | 214 | -33 |
| Net profit | 440 | -604 | 816 | 1.959 | 1.147 | 1.495 | -20 | -185 | 567 | 1 | 634 | 758 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.286 | 18.435 | 19.896 | 19.873 | 21.251 | 22.798 | 22.319 | 21.337 | 21.969 | 21.689 | 21.733 | 20.436 | 19.150 |
| Equity | 4.180 | 3.576 | 4.392 | 4.381 | 5.528 | 7.023 | 7.002 | 6.817 | 7.385 | 7.386 | 8.020 | 7.778 | 7.031 |
| Long-term debt | 13.364 | 13.433 | 13.406 | 13.441 | 12.491 | 11.880 | 11.265 | 10.544 | 10.068 | 9.552 | 9.033 | 8.512 | 7.988 |
| Short-term debt | 179 | 237 | 756 | 388 | 1.338 | 1.609 | 1.711 | 1.695 | 2.063 | 2.181 | 1.998 | 1.438 | 1.589 |
| Total debt | 13.543 | 13.670 | 14.163 | 13.829 | 13.829 | 13.489 | 12.975 | 12.239 | 12.132 | 11.733 | 11.031 | 9.950 | 9.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2007 | — | — |
BB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anders Konge Nielsen | Management | 0 companies |
| Benny Brix | Management | 0 companies |